Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
19,508
23,037
2,729
354
389
Operating Expense
174,015
159,728
144,939
192,173
306,024
Operating Income
-153,666
-136,691
-142,210
-191,819
-305,635
Net Non Operating Interest Income Expense
4,967
4,080
1,469
1,418
3,513
Pretax Income
-171,156
-155,070
-140,201
-190,401
-302,122
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-171,156
-155,070
-140,201
-190,401
-302,122
Diluted NI Available to Com Stockholders
-171,156
-155,070
-140,201
-190,401
-302,122
Basic EPS
-86.19
-125.00
-561.00
-833.08
-21.85k
Diluted EPS
-86.19
-125.00
-561.00
-833.08
-21.85k
Basic Average Shares
2,997.18
1,239.25
249.89
223.35
13.83
Diluted Average Shares
2,997.18
1,239.25
249.89
223.35
13.83
Total Operating Income as Reported
-175,304
-158,330
-141,018
-191,819
-305,635
Rent Expense Supplemental
4,346
4,328
3,213
3,727
3,331
Total Expenses
173,174
159,728
144,939
192,173
306,024
Net Income from Continuing & Discontinued Operation
-171,156
-155,070
-140,201
-190,401
-302,122
Normalized Income
-149,519
-133,433
-140,201
-190,401
-302,122
Interest Income
--
3,486
1,343
3,055
2,949
Interest Expense
--
23
80
578
321
Net Interest Income
4,967
4,080
1,469
1,418
3,513
EBIT
-172,022
-155,047
-140,121
-189,823
-301,801
EBITDA
-163,424
-143,797
-125,566
-189,600
-300,918
Reconciled Depreciation
8,598
11,250
14,555
223
883
Net Income from Continuing Operation Net Minority Interest
-171,156
-155,070
-140,201
-190,401
-302,122
Total Unusual Items Excluding Goodwill
-21,637
-21,637
0
--
--
Total Unusual Items
-21,637
-21,637
0
--
--
Normalized EBITDA
-141,787
-122,160
-125,566
-189,600
-300,918
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade