Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
9,718,100
9,136,000
8,231,600
7,258,100
8,083,400
Net Non Operating Interest Income Expense
-87,300
-70,300
-77,300
-70,500
-66,700
Other Income Expense
196,800
194,900
177,600
163,100
149,900
Pretax Income
1,359,000
1,184,000
1,069,700
747,400
857,400
Tax Provision
253,400
242,100
216,900
148,700
170,900
Net Income Common Stockholders
1,102,000
935,400
852,700
598,600
686,400
Diluted NI Available to Com Stockholders
1,102,000
935,400
852,700
598,600
686,400
Basic EPS
4.55
3.82
3.30
2.12
2.28
Diluted EPS
4.43
3.72
3.24
2.10
2.26
Basic Average Shares
242,516.03
244,869.11
258,393.94
282,358.49
301,052.63
Diluted Average Shares
248,644.85
251,451.61
263,179.01
285,047.62
303,716.81
Total Expenses
8,359,200
7,952,300
7,161,700
6,510,800
7,226,300
Net Income from Continuing & Discontinued Operation
1,102,000
935,400
852,700
598,600
686,400
Normalized Income
1,000,388.93
935,400
852,700
598,600
686,400
Interest Expense
87,300
70,300
77,300
70,500
66,700
Net Interest Income
-87,300
-70,300
-77,300
-70,500
-66,700
EBIT
1,446,300
1,254,300
1,147,000
817,900
924,100
Net Income from Continuing Operation Net Minority Interest
1,102,000
935,400
852,700
598,600
686,400
Total Unusual Items Excluding Goodwill
124,900
--
--
--
--
Total Unusual Items
124,900
--
--
--
--
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
23,288.93
0
0
0
0
12/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
