Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,389
1,432
1,529
1,545
1,067
Operating Income
-1,389
-1,432
-1,529
-1,545
-1,067
Net Non Operating Interest Income Expense
7
7
12
6
5
Pretax Income
908
-645
-289
-2,427
-1,972
Tax Provision
17
2
15
-158
-403
Net Income Common Stockholders
899
-702
-225
-2,221
-1,616
Diluted NI Available to Com Stockholders
899
-702
-225
-2,221
-1,616
Basic EPS
0.00
--
-0.00
-0.00
-0.00
Diluted EPS
0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
4,460,965.2780
--
3,894,031.5470
3,172.8570
2,308.5710
Diluted Average Shares
5,104,838.2840
--
3,894,031.5470
3,172.8570
2,308.5710
Total Operating Income as Reported
-573
-634
-1,071
-2,433
-528
Total Expenses
1,389
1,432
1,529
1,545
1,067
Net Income from Continuing & Discontinued Operation
899
-702
-225
-2,221
-1,616
Normalized Income
-551.3282
-495
-1,509
-1,611.4458
-1,616
Interest Income
7
7
12
6
5
Net Interest Income
7
7
12
6
5
EBIT
-1,389
-1,432
-1,529
-1,545
-1,067
EBITDA
-1,386
-1,427
-1,525
-1,538
-1,059
Reconciled Depreciation
3
5
4
7
8
Net Income from Continuing Operation Net Minority Interest
899
-702
-225
-2,221
-1,616
Total Unusual Items Excluding Goodwill
1,478
-276
1,712
-652
0
Total Unusual Items
1,478
-276
1,712
-652
0
Normalized EBITDA
-2,864
-1,151
-3,237
-886
-1,059
Tax Rate for Calcs
0
0.0003
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
27.6718
-69
428
-42.4458
0
12/31/2022 - 1/4/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
