Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
31,635.1260
39,907.0570
41,991.1720
Cost of Revenue
27,620.2440
34,655.5060
37,139.4540
Gross Profit
4,014.8810
5,251.5510
4,851.7180
Operating Expense
6,601.5030
8,492.9320
8,267.9710
Operating Income
-2,586.6220
-3,241.3810
-3,416.2530
Net Non Operating Interest Income Expense
-3,377.0470
-4,487.7390
-3,452.6930
Pretax Income
-5,963.6700
-7,729.1210
-6,868.9450
Tax Provision
--
--
0
Net Income Common Stockholders
-4,867.1070
-7,735.6830
-5,557.6790
Diluted NI Available to Com Stockholders
-4,867.1070
-7,735.6830
-5,557.6790
Basic EPS
-0.98
-4.13
-43.94
Diluted EPS
-0.98
-4.13
-43.94
Basic Average Shares
3,356.2060
1,874.4740
126.4760
Diluted Average Shares
3,356.2060
1,874.4740
126.4760
Total Operating Income as Reported
-2,586.6220
-3,241.3820
-3,416.2520
Total Expenses
34,221.7470
43,148.4380
45,407.4250
Net Income from Continuing & Discontinued Operation
-5,963.6700
-7,729.1210
-6,868.9450
Normalized Income
-5,963.6700
-7,729.1210
-6,868.9450
Interest Expense
3,377.0470
4,487.7390
3,452.6930
Net Interest Income
-3,377.0470
-4,487.7390
-3,452.6930
EBIT
-2,586.6230
-3,241.3820
-3,416.2520
EBITDA
-1,973.7200
-2,569.8770
-2,813.2650
Reconciled Cost of Revenue
27,799.1220
34,828.2720
37,175.3990
Reconciled Depreciation
434.0250
498.7390
567.0420
Net Income from Continuing Operation Net Minority Interest
-5,963.6700
-7,729.1210
-6,868.9450
Normalized EBITDA
-1,973.7200
-2,569.8770
-2,813.2650
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 5/11/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade