| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
4,902,584,614 | 4,316,006,452 | 2,832,586,999 | 2,158,892,494 | 577,740,011 |
| Cost of Revenue
|
-1,733,220,774 | -1,722,690,055 | -1,247,938,341 | -1,080,207,292 | -179,757,884 |
|
Gross Profit
|
3,169,363,840 | 2,593,316,397 | 1,584,648,658 | 1,078,685,202 | 397,982,127 |
| Selling, General and Administrative Expenses
|
-416,751,728 | -419,715,177 | -331,235,906 | -328,391,047 | -227,399,819 |
|
Operation and Maintenance Expenses
|
-9,022,355 | -3,737,663 | -1,507,078 | -2,583,470 | -- |
| Depreciation, Amortization and Depletion
|
-17,068,258 | -12,599,321 | -7,095,122 | -7,355,592 | -8,828,481 |
|
Operating Income/Expenses
|
-442,842,341 | -436,052,161 | -339,838,106 | -338,330,109 | -227,399,819 |
|
Total Operating Profit/Loss
|
2,726,521,499 | 2,157,264,236 | 1,244,810,552 | 740,355,093 | 170,582,308 |
| Total Net Finance Income/Expense
|
235,731,165 | 219,062,309 | 126,983,616 | 79,200,360 | -5,751,017 |
| Net Investment Income
|
-23,097,914 | -27,717,209 | -10,819,618 | -304,529 | 10,995,730 |
|
Other Income/Expense, Non-Operating
|
-192,431,517 | -219,195,768 | -93,194,942 | -83,160,799 | -15,813,363 |
|
Non-Operating Income/Expenses, Total
|
20,201,734 | -27,850,668 | 22,969,056 | -4,264,968 | -10,568,650 |
|
Pretax Income
|
2,746,723,233 | 2,129,413,568 | 1,267,779,608 | 736,090,125 | 160,013,658 |
|
Provision for Income Tax
|
-90,659,106 | -80,517,109 | -13,350,223 | -12,669,659 | -110,462 |
|
Earnings from Equity Interest, Post-Tax
|
0 | 0 | 13,124,097 | 56,168,468 | 125,888,641 |
|
Net Income from Continuing Operations
|
2,656,064,127 | 2,048,896,459 | 1,267,553,482 | 779,588,934 | 285,791,837 |
|
Discontinued Operations
|
0 | -- | 0 | 1,090,252 | 2,519,298 |
|
Other Net of Taxes Adjustments
|
0 | -- | -- | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,656,064,127 | 2,048,896,459 | 1,267,553,482 | 780,679,186 | 288,311,135 |
|
Non-Controlling/Minority Interests
|
-358,180,443 | -901,575,561 | -643,643,403 | -510,640,541 | -150,119,561 |
|
Net Income after Non-Controlling/Minority Interests
|
2,297,883,684 | 1,147,320,898 | 623,910,079 | 270,038,645 | 138,191,574 |
|
Net Income Available to Common Stockholders
|
2,297,883,684 | 1,147,320,898 | 623,910,079 | 270,038,645 | 138,191,574 |
|
Diluted Net Income Available to Common Stockholders
|
2,297,883,684 | 1,147,320,898 | 623,910,079 | 270,038,645 | 138,191,574 |
| Basic EPS
|
128.17 | 67.79 | 38.61 | 19.73 | 27.07 |
| Diluted EPS
|
128.17 | 67.79 | 38.61 | 19.73 | 27.07 |
|
Basic Weighted Average Shares Outstanding
|
17,810,208.01 | 16,923,745.82 | 16,158,716.30 | 13,688,641.91 | 2,246,231.26 |
|
Diluted Weighted Average Shares Outstanding
|
17,810,208.01 | 16,923,745.82 | 16,158,716.30 | 13,688,641.91 | 2,246,231.26 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,510,992,068 | 1,910,351,259 | 1,140,795,992 | 656,889,765 | 165,764,675 |
|
EBITDA
|
2,528,060,326 | 1,922,950,580 | 1,147,891,114 | 664,245,357 | 165,764,675 |
12/31/2022 - 9/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade