Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
13.39
803.69
Cost of Revenue
0
0
0
7.15
673.29
Gross Profit
0
0
0
6.24
130.40
Operating Expense
13,085.55
13,085.55
12,588.49
8,773.75
7,016.84
Operating Income
-13,085.55
-13,085.55
-12,588.49
-8,767.51
-6,886.44
Net Non Operating Interest Income Expense
-4,406.95
-4,406.95
-3,298.15
-4,263.27
-5,772.91
Pretax Income
-18,206.17
-18,206.17
-4,229.35
-13,367.83
-1,307.84
Tax Provision
0
0
0
0
138.84
Net Income Common Stockholders
-18,206.17
-18,206.17
-4,229.35
-13,367.83
-1,446.69
Diluted NI Available to Com Stockholders
-18,206.17
-18,206.17
-4,229.35
-13,367.83
-1,446.69
Basic EPS
-0.01
--
-0.00
-0.01
-0.00
Diluted EPS
-0.01
--
-0.00
-0.01
-0.00
Basic Average Shares
1,368,140.60
--
1,119,477.93
925,860.43
791,082.59
Diluted Average Shares
1,368,140.60
--
1,142,998.51
976,299.35
841,521.51
Total Operating Income as Reported
-13,085.55
-13,085.55
-12,588.49
-8,767.51
-6,886.44
Total Expenses
13,085.55
13,085.55
12,588.49
8,780.90
7,690.13
Net Income from Continuing & Discontinued Operation
-18,206.17
-18,206.17
-4,229.35
-13,367.83
-1,446.69
Normalized Income
-17,492.50
-17,492.50
-15,886.64
-13,030.78
-10,617.11
Interest Income
954.46
954.46
984.86
630.37
338.21
Interest Expense
5,361.41
5,361.41
4,283.01
4,893.64
6,111.12
Net Interest Income
-4,406.95
-4,406.95
-3,298.15
-4,263.27
-5,772.91
EBIT
-12,844.76
-12,844.76
53.66
-8,474.19
4,803.28
EBITDA
-12,755.62
-12,755.62
120.11
-8,401.09
4,860.84
Reconciled Cost of Revenue
0
0
0
7.15
673.29
Reconciled Depreciation
89.14
89.14
66.45
73.10
57.57
Net Income from Continuing Operation Net Minority Interest
-18,206.17
-18,206.17
-4,229.35
-13,367.83
-1,446.69
Total Unusual Items Excluding Goodwill
-713.66
-713.66
11,657.29
-337.06
11,321.51
Total Unusual Items
-713.66
-713.66
11,657.29
-337.06
11,321.51
Normalized EBITDA
-12,041.96
-12,041.96
-11,537.18
-8,064.03
-6,460.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
2,151.09
6/30/2023 - 4/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade