| TTM
|
3/31/2026
|
3/31/2025
|
3/31/2024
|
3/31/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
5,566,900 | 4,762,996 | 3,646,055 | 2,534,559 | 2,207,475 |
| Cost of Revenue
|
-2,851,500 | -2,695,547 | -1,945,015 | -1,407,540 | -1,187,848 |
|
Gross Profit
|
2,715,400 | 2,067,449 | 1,701,040 | 1,127,019 | 1,019,627 |
| Selling, General and Administrative Expenses
|
-564,800 | -725,408 | -574,992 | -488,936 | -357,337 |
| Depreciation, Amortization and Depletion
|
-183,300 | -169,490 | -149,302 | -133,615 | -112,724 |
|
Taxes Other Than Income Taxes
|
-15,151 | -15,151 | -11,196 | -11,919 | -54,997 |
| Provision Expense/Write-Back
|
-63,608 | -63,608 | -46,243 | -58,960 | -15,323 |
| Other Income/Expense, Operating
|
-698,100 | -45,599 | -49,106 | -14,712 | 2,417 |
|
Operating Income/Expenses
|
-1,446,200 | -1,019,256 | -830,839 | -708,142 | -537,964 |
|
Total Operating Profit/Loss
|
1,269,200 | 1,048,193 | 870,201 | 418,877 | 481,663 |
| Total Net Finance Income/Expense
|
-48,300 | 13,728 | -57,568 | -46,672 | -48,246 |
| Net Investment Income
|
29,100 | 48,659 | 28,412 | 45,920 | 39,340 |
|
Rental Income
|
1,050 | 1,050 | 1,010 | 594 | 5,156 |
| Irregular Income/Expenses
|
0 | 39,065 | -14,191 | -14,675 | -9,751 |
|
Other Income/Expense, Non-Operating
|
154,800 | 25,966 | 8,144 | 641 | 288 |
|
Non-Operating Income/Expenses, Total
|
135,600 | 128,468 | -34,193 | -14,192 | -13,213 |
|
Pretax Income
|
1,404,800 | 1,176,661 | 836,007 | 404,685 | 468,450 |
| Provision for Income Tax
|
-334,500 | -282,135 | -221,092 | -104,306 | -109,046 |
|
Net Income from Continuing Operations
|
1,070,300 | 894,526 | 614,915 | 300,379 | 359,404 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,070,300 | 894,526 | 614,915 | 300,379 | 359,404 |
|
Non-Controlling/Minority Interests
|
-29,200 | -13,558 | 19,798 | 20,222 | 1,182 |
|
Net Income after Non-Controlling/Minority Interests
|
1,041,100 | 880,968 | 634,713 | 320,601 | 360,586 |
|
Net Income Available to Common Stockholders
|
1,041,100 | 880,968 | 634,713 | 320,601 | 360,586 |
|
Diluted Net Income Available to Common Stockholders
|
1,041,100 | 880,968 | 634,713 | 320,601 | 360,586 |
|
Common Dividend per Share
|
0.25 | -- | 0.25 | -- | -- |
| Basic EPS
|
12.92 | 10.93 | 8.01 | 4.11 | 4.62 |
| Diluted EPS
|
12.92 | 10.93 | 8.01 | 4.11 | 4.62 |
|
Basic Weighted Average Shares Outstanding
|
80,639.55 | 80,587.33 | 79,247.65 | 78,000.12 | 78,000.12 |
|
Diluted Weighted Average Shares Outstanding
|
80,684.18 | 80,631.96 | 79,247.65 | 78,000.12 | 78,000.12 |
| Income Statement, Supplemental
|
3/31/2023 - 10/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade