Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
38,091
43,151
65,167
102,999
135,394
Operating Income
-38,091
-43,151
-65,167
-102,999
-135,394
Net Non Operating Interest Income Expense
--
--
--
--
2,269
Other Income Expense
1,979
-2,371
400
937
-731
Pretax Income
-36,112
-45,522
-64,767
-102,062
-136,125
Net Income Common Stockholders
-36,112
-45,522
-64,767
-102,062
-136,125
Diluted NI Available to Com Stockholders
-36,112
-45,522
-64,767
-102,062
-136,125
Basic EPS
-11.32
-14.35
-21.40
-37.20
-50.00
Diluted EPS
-11.32
-14.35
-21.40
-37.20
-50.00
Basic Average Shares
3,193.3080
3,172.8700
3,020.2510
2,737.1740
2,721.4510
Diluted Average Shares
3,193.3080
3,172.8700
3,020.2510
2,737.1740
2,721.4510
Total Operating Income as Reported
-39,022
-49,296
-70,400
-108,389
-138,394
Total Expenses
38,091
43,151
65,167
102,999
135,394
Net Income from Continuing & Discontinued Operation
-36,112
-45,522
-64,767
-102,062
-136,125
Normalized Income
-35,181
-39,377
-59,534
-96,672
-133,125
Interest Income
--
--
--
--
2,269
Net Interest Income
--
--
--
--
2,269
EBIT
-38,091
-43,151
-65,167
-102,999
-135,394
EBITDA
-37,579
-42,423
-62,086
-99,278
-131,715
Reconciled Depreciation
512
728
3,081
3,721
3,679
Net Income from Continuing Operation Net Minority Interest
-36,112
-45,522
-64,767
-102,062
-136,125
Total Unusual Items Excluding Goodwill
-931
-6,145
-5,233
-5,390
-3,000
Total Unusual Items
-931
-6,145
-5,233
-5,390
-3,000
Normalized EBITDA
-36,648
-36,278
-56,853
-93,888
-128,715
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade