Breakdown
TTM
3/31/2026
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,603.7690
2,536.2350
3,479.7970
1,541.7490
5,308.5170
Cost of Revenue
2,299.6980
1,811.0260
2,748.9190
2,910.5860
4,627.2290
Gross Profit
1,304.0710
725.2090
730.8780
-1,368.8370
681.2880
Operating Expense
4,459.3710
4,064.8250
5,632.9560
8,673.7590
12,115.6650
Operating Income
-3,155.3000
-3,339.6160
-4,902.0780
-10,042.5960
-11,434.3770
Net Non Operating Interest Income Expense
-2,747.3530
-2,521.2490
-3,443.8130
-2,864.3850
-1,592.8760
Other Income Expense
2,187.9050
2,283.2260
-795.5850
-3,390.6540
-1,489.0980
Pretax Income
-3,714.7480
-3,577.6390
-9,141.4760
-16,297.6350
-14,516.3510
Tax Provision
0
0
--
--
--
Net Income Common Stockholders
-3,714.7480
-3,577.6390
-9,141.4760
-16,297.6350
-14,516.3510
Diluted NI Available to Com Stockholders
-3,714.7480
-3,577.6390
-9,141.4760
-16,297.6350
-14,516.3510
Basic EPS
-0.02
-0.02
-0.05
-0.10
-0.10
Diluted EPS
-0.02
-0.02
-0.05
-0.10
-0.10
Basic Average Shares
193,236.4240
188,483.1710
171,022.2740
160,080.9010
150,977.1190
Diluted Average Shares
193,236.4240
188,483.1710
171,022.2740
160,080.9010
150,977.1190
Total Expenses
6,759.0690
5,875.8510
8,381.8750
11,584.3450
16,742.8940
Net Income from Continuing & Discontinued Operation
-3,714.7480
-3,577.6390
-9,141.4760
-16,297.6350
-14,516.3510
Normalized Income
-5,970.6980
-5,792.6730
-8,274.0520
-12,570.7540
-13,035.1900
Interest Income
--
0
0.0100
0.1760
1.8280
Interest Expense
2,409.1680
2,394.5340
3,273.5550
2,694.2020
1,535.8510
Net Interest Income
-2,747.3530
-2,521.2490
-3,443.8130
-2,864.3850
-1,592.8760
EBIT
-1,305.5800
-1,183.1050
-5,867.9210
-13,603.4330
-12,980.5000
EBITDA
-665.2550
-440.5670
-4,602.7520
-12,188.9830
-11,401.1790
Reconciled Cost of Revenue
1,823.2450
1,149.1620
1,696.6920
1,837.7920
3,500.6470
Reconciled Depreciation
640.3250
742.5380
1,265.1690
1,414.4500
1,579.3210
Net Income from Continuing Operation Net Minority Interest
-3,714.7480
-3,577.6390
-9,141.4760
-16,297.6350
-14,516.3510
Total Unusual Items Excluding Goodwill
2,255.9500
2,215.0340
-867.4240
-3,726.8810
-1,481.1610
Total Unusual Items
2,255.9500
2,215.0340
-867.4240
-3,726.8810
-1,481.1610
Normalized EBITDA
-2,921.2050
-2,655.6010
-3,735.3280
-8,462.1020
-9,920.0180
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade