Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
458,863
454,011
443,829
422,474
323,663
Pretax Income
148,962
134,809
149,464
145,126
128,641
Tax Provision
30,773
28,031
32,259
31,763
27,349
Net Income Common Stockholders
117,140
105,800
116,194
112,563
100,842
Diluted NI Available to Com Stockholders
117,140
105,800
116,194
112,563
100,842
Basic EPS
3.35
3.03
3.34
3.46
3.61
Diluted EPS
3.30
2.99
3.31
3.44
3.60
Basic Average Shares
35,078.20
34,974.62
34,779.55
32,533.09
27,908.02
Diluted Average Shares
35,473.16
35,358.11
35,147.35
32,760.81
27,999.60
Rent Expense Supplemental
6,153
4,590
3,539
1,687
0
Net Income from Continuing & Discontinued Operation
118,189
106,778
117,205
113,363
101,292
Normalized Income
120,761.26
109,175.59
119,800.60
115,578.70
101,776.79
Interest Income
517,758
514,306
520,776
439,403
269,554
Interest Expense
152,212
159,076
172,075
100,029
16,112
Net Interest Income
365,546
355,230
348,701
339,374
253,442
Reconciled Depreciation
7,815
14,477
3,514
3,668
17,319
Net Income from Continuing Operation Net Minority Interest
118,189
106,778
117,205
113,363
101,292
Total Unusual Items Excluding Goodwill
-3,242
-3,027
-3,310
-2,837
-616
Total Unusual Items
-3,242
-3,027
-3,310
-2,837
-616
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-669.74
-629.41
-714.40
-621.30
-131.21
12/31/2022 - 2/10/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade