Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
40.1230
42.0230
30.4790
27.3510
26.2790
Gross Profit
-40.1230
-42.0230
-30.4790
-27.3510
-26.2790
Operating Expense
2,865.6870
2,498.3590
854.3840
697.6600
850.3090
Operating Income
-2,905.8100
-2,540.3820
-884.8630
-725.0110
-876.5880
Net Non Operating Interest Income Expense
0.8520
1.1860
2.1210
1.4570
1.4130
Other Income Expense
183.6700
151.5280
18.9550
46.8870
-115.4780
Pretax Income
-2,721.2880
-2,387.6680
-863.7870
-676.6670
-990.6530
Net Income Common Stockholders
-2,721.2880
-2,387.6680
-863.7870
-676.6670
-990.6530
Diluted NI Available to Com Stockholders
-2,721.2880
-2,387.6680
-863.7870
-676.6670
-990.6530
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
197,641.5400
172,440.2550
138,372.9900
98,503.9330
90,318.6070
Diluted Average Shares
197,641.5400
172,440.2550
138,372.9900
98,503.9330
90,318.6070
Total Operating Income as Reported
-2,906.1400
-2,540.3820
-884.8630
-725.0110
-876.5880
Total Expenses
2,905.8100
2,540.3820
884.8630
725.0110
876.5880
Net Income from Continuing & Discontinued Operation
-2,721.2880
-2,387.6680
-863.7870
-676.6670
-990.6530
Normalized Income
-2,782.9790
-2,428.9460
-838.5920
-712.7040
-875.1750
Interest Income
1.1820
1.1860
2.1210
1.4570
1.4130
Net Interest Income
0.8520
1.1860
2.1210
1.4570
1.4130
EBIT
-2,873.6720
-2,540.3820
-884.8630
-725.0110
-876.5880
EBITDA
-2,829.0780
-2,493.0900
-851.0380
-692.2620
-840.8540
Reconciled Cost of Revenue
40.1230
42.0230
30.4790
27.3510
26.2790
Reconciled Depreciation
44.5940
47.2920
33.8250
32.7490
35.7340
Net Income from Continuing Operation Net Minority Interest
-2,721.2880
-2,387.6680
-863.7870
-676.6670
-990.6530
Total Unusual Items Excluding Goodwill
61.6910
41.2780
-25.1950
36.0370
-115.4780
Total Unusual Items
61.6910
41.2780
-25.1950
36.0370
-115.4780
Normalized EBITDA
-2,890.7690
-2,534.3680
-825.8430
-728.2990
-725.3760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade