Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
4.1880
9.3580
61.6930
72.6190
32.2580
Gross Profit
-4.1880
-9.3580
-61.6930
-72.6190
-32.2580
Operating Expense
5,606.1920
5,732.1800
3,204.9840
8,284.1380
7,865.8080
Operating Income
-5,610.3800
-5,741.5380
-3,266.6770
-8,356.7570
-7,898.0660
Net Non Operating Interest Income Expense
29.1500
11.2680
22.9590
160.7690
48.7010
Other Income Expense
-126.1130
-124.3430
-65.1630
396.7390
141.9040
Pretax Income
-5,707.3430
-5,854.6130
-3,308.8810
-7,799.2490
-7,707.4610
Net Income Common Stockholders
-5,707.3430
-5,854.6130
-3,308.8810
-7,799.2490
-7,707.4610
Diluted NI Available to Com Stockholders
-5,707.3430
-5,854.6130
-3,308.8810
-7,799.2490
-7,707.4610
Basic EPS
-0.13
-0.16
-0.21
-0.66
-1.00
Diluted EPS
-0.13
-0.16
-0.21
-0.66
-1.00
Basic Average Shares
58,136.9700
37,100.8770
15,939.6320
11,894.6190
7,493.5840
Diluted Average Shares
58,136.9700
37,100.8770
15,939.6320
11,894.6190
7,493.5840
Total Expenses
5,610.3800
5,741.5380
3,266.6770
8,356.7570
7,898.0660
Net Income from Continuing & Discontinued Operation
-5,707.3430
-5,854.6130
-3,308.8810
-7,799.2490
-7,707.4610
Normalized Income
-5,582.5010
-5,730.2700
-3,243.7180
-8,195.9880
-7,849.3650
Interest Income
26.7650
11.3300
25.6690
169.0910
49.8090
Interest Expense
-2.3850
0.0620
2.7100
8.3220
1.1080
Net Interest Income
29.1500
11.2680
22.9590
160.7690
48.7010
EBIT
-5,709.7280
-5,854.5510
-3,306.1710
-7,790.9270
-7,706.3530
EBITDA
-5,705.5400
-5,845.1930
-3,244.4780
-7,718.3080
-7,674.0950
Reconciled Cost of Revenue
4.1880
9.3580
61.6930
72.6190
32.2580
Reconciled Depreciation
4.1880
9.3580
61.6930
72.6190
32.2580
Net Income from Continuing Operation Net Minority Interest
-5,707.3430
-5,854.6130
-3,308.8810
-7,799.2490
-7,707.4610
Total Unusual Items Excluding Goodwill
-124.8420
-124.3430
-65.1630
396.7390
141.9040
Total Unusual Items
-124.8420
-124.3430
-65.1630
396.7390
141.9040
Normalized EBITDA
-5,580.6980
-5,720.8500
-3,179.3150
-8,115.0470
-7,815.9990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade