Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
59,283.4760
59,283.4760
49,280.6730
40,678.8960
33,648.5110
Gross Profit
59,283.4760
59,283.4760
49,280.6730
40,678.8960
33,648.5110
Operating Expense
50,005.8970
50,005.8970
40,546.0790
34,418.3280
26,897.4420
Operating Income
9,277.5790
9,277.5790
8,734.5940
6,260.5680
6,751.0690
Net Non Operating Interest Income Expense
-2,215.3020
-2,215.3020
-2,120.7770
-1,212.7300
-694.2700
Other Income Expense
431.2900
431.2900
230.7570
-178.7260
620.5780
Pretax Income
7,493.5670
7,493.5670
6,844.5740
4,869.1120
6,677.3770
Tax Provision
2,948.4930
2,948.4930
1,613.1900
1,450.4390
1,694.4850
Net Income Common Stockholders
3,912.1600
3,912.1600
4,610.6680
2,851.1770
4,408.9410
Basic EPS
0.01
--
0.02
0.01
0.02
Diluted EPS
0.01
--
0.02
0.01
0.02
Basic Average Shares
262,770
--
246,996
208,007
199,305.8330
Diluted Average Shares
262,770
--
246,996
208,007
200,171.3310
Net Income from Continuing & Discontinued Operation
3,912.1600
3,912.1600
4,610.6680
2,851.1770
4,408.9410
Normalized Income
3,912.1600
3,912.1600
4,610.6680
2,851.1770
4,408.9410
Interest Income
448.6430
448.6430
120.6290
95.3770
94.7360
Interest Expense
2,388.2050
2,388.2050
2,049.5810
1,198.7130
746.4850
Net Interest Income
-2,215.3020
-2,215.3020
-2,120.7770
-1,212.7300
-694.2700
EBIT
9,881.7720
9,881.7720
8,894.1550
6,067.8250
7,423.8620
EBITDA
13,534.5980
13,534.5980
11,349.2630
8,341.6250
9,190.7630
Reconciled Depreciation
3,652.8260
3,652.8260
2,455.1080
2,273.8000
1,766.9010
Net Income from Continuing Operation Net Minority Interest
3,912.1600
3,912.1600
4,610.6680
2,851.1770
4,408.9410
Normalized EBITDA
13,534.5980
13,534.5980
11,349.2630
8,341.6250
9,190.7630
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/17/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade