Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
7
Gross Profit
--
--
--
0
-7
Operating Expense
8,922
8,494
6,121
10,858
10,250
Operating Income
-8,922
-8,494
-6,121
-10,858
-10,257
Net Non Operating Interest Income Expense
85
60
85
93
171
Other Income Expense
-10
64
30
-12
-67
Pretax Income
-8,847
-8,370
-6,006
-10,777
-10,153
Net Income Common Stockholders
-8,847
-8,370
-6,006
-10,777
-10,153
Diluted NI Available to Com Stockholders
-8,847
-8,370
-6,006
-10,777
-10,153
Basic EPS
-0.03
-0.03
-0.02
-0.05
-0.05
Diluted EPS
-0.03
-0.03
-0.02
-0.05
-0.05
Basic Average Shares
343,579.6340
309,546.8580
257,040.3210
220,009.4320
209,025.6070
Diluted Average Shares
343,579.6340
309,546.8580
257,040.3210
220,009.4320
209,025.6070
Total Operating Income as Reported
-8,922
-8,494
-6,121
-10,858
-10,257
Rent Expense Supplemental
191
201
152
142
115
Total Expenses
8,922
8,494
6,121
10,858
10,257
Net Income from Continuing & Discontinued Operation
-8,847
-8,370
-6,006
-10,777
-10,153
Normalized Income
-8,837
-8,434
-6,036
-10,765
-10,086
Interest Income
85
60
85
93
171
Net Interest Income
85
60
85
93
171
EBIT
-8,922
-8,494
-6,121
-10,858
-10,257
EBITDA
-8,922
-8,494
-6,121
-10,858
-10,250
Reconciled Cost of Revenue
--
--
--
0
7
Reconciled Depreciation
--
--
--
0
7
Net Income from Continuing Operation Net Minority Interest
-8,847
-8,370
-6,006
-10,777
-10,153
Total Unusual Items Excluding Goodwill
-10
64
30
-12
-67
Total Unusual Items
-10
64
30
-12
-67
Normalized EBITDA
-8,912
-8,558
-6,151
-10,846
-10,183
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade