Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
2.2630
Gross Profit
--
--
--
0
-2.2630
Operating Expense
224.2750
225.9330
668.6580
1,364.0770
2,488.4610
Operating Income
-224.2750
-225.9330
-668.6580
-1,364.0770
-2,490.7240
Net Non Operating Interest Income Expense
-396.1550
-310.2850
-273.8680
-334.3460
-222.9340
Other Income Expense
-56.7710
103.7130
69.3710
-12,574.3490
-540.0490
Pretax Income
-677.2010
-432.5050
-873.1550
-14,272.7720
-3,254.0870
Tax Provision
0
0
0
-1,010.3440
-190
Net Income Common Stockholders
-641.1090
-383.3770
-793.2670
-13,201.3190
-8,875.6870
Diluted NI Available to Com Stockholders
-641.1090
-383.3770
-793.2670
-13,201.3190
-8,875.6870
Basic EPS
-0.01
-0.00
-0.01
-0.23
-0.18
Diluted EPS
-0.01
-0.00
-0.01
-0.23
-0.18
Basic Average Shares
120,866.4930
108,119.3110
103,930.0300
56,487.7130
50,094.5340
Diluted Average Shares
120,866.4930
108,119.3110
103,930.0300
56,487.7130
50,094.5340
Total Operating Income as Reported
--
-225.9330
-668.6580
-1,434.0770
--
Total Expenses
224.2750
225.9330
668.6580
1,364.0770
2,490.7240
Net Income from Continuing & Discontinued Operation
-641.1090
-383.3770
-793.2670
-13,201.3190
-8,875.6870
Normalized Income
-759.4090
-501.6770
-874.9850
-1,509.0322
-2,536.7486
Interest Income
--
--
--
0
62.7350
Interest Expense
396.1550
310.2850
273.8680
334.3460
285.6690
Net Interest Income
-396.1550
-310.2850
-273.8680
-334.3460
-222.9340
EBIT
-281.0460
-122.2200
-599.2870
-13,938.4260
-2,968.4180
EBITDA
-230.8020
-71.9760
-549.0430
-13,912.2100
-2,947.3900
Reconciled Cost of Revenue
--
--
--
0
2.2630
Reconciled Depreciation
50.2440
50.2440
50.2440
26.2160
21.0280
Net Income from Continuing Operation Net Minority Interest
-641.1090
-383.3770
-793.2670
-13,201.3190
-3,064.0870
Total Unusual Items Excluding Goodwill
118.3000
118.3000
81.7180
-12,583.0160
-560.0380
Total Unusual Items
118.3000
118.3000
81.7180
-12,583.0160
-560.0380
Normalized EBITDA
-349.1020
-190.2760
-630.7610
-1,329.1940
-2,387.3520
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0
-890.7292
-32.6996
12/31/2022 - 1/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade