Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
278.0150
278.0150
960.3890
892.1430
730.3400
Gross Profit
278.0150
278.0150
960.3890
892.1430
730.3400
Operating Expense
12,165.2060
12,165.2060
11,579.1080
10,016.9180
9,546.6360
Operating Income
-11,887.1910
-11,887.1910
-10,618.7190
-9,124.7750
-8,816.2960
Net Non Operating Interest Income Expense
202.1860
202.1860
155.1740
259.0500
136.5050
Other Income Expense
3,073.9540
3,073.9540
2,309.0480
2,383.9120
2,445.4810
Pretax Income
-8,611.0510
-8,611.0510
-8,154.4970
-6,481.8130
-6,234.3100
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-8,559.6850
-8,559.6850
-8,114.7970
-6,376.2190
-6,176.5730
Basic EPS
-0.05
-0.05
-0.06
-0.05
-0.05
Diluted EPS
-0.05
-0.05
-0.06
-0.05
-0.05
Basic Average Shares
164,354.1790
164,354.1790
134,263.6940
125,848.9280
116,453.6920
Diluted Average Shares
164,354.1790
164,354.1790
134,263.6940
125,848.9280
116,453.6920
Net Income from Continuing & Discontinued Operation
-8,559.6850
-8,559.6850
-8,114.7970
-6,376.2190
-6,176.5730
Normalized Income
-8,559.6850
-8,559.6850
-8,114.7970
-6,391.4490
-6,188.4300
Interest Income
243.4020
243.4020
197.2170
282.2270
136.5050
Interest Expense
41.2160
41.2160
--
--
--
Net Interest Income
202.1860
202.1860
155.1740
259.0500
136.5050
EBIT
-8,569.8350
-8,569.8350
-10,618.7190
-9,124.7750
-8,816.2960
EBITDA
-7,759.9220
-7,759.9220
-9,996.0080
-8,397.0810
-8,286.7670
Reconciled Depreciation
809.9130
809.9130
622.7110
727.6940
529.5290
Net Income from Continuing Operation Net Minority Interest
-8,559.6850
-8,559.6850
-8,114.7970
-6,376.2190
-6,176.5730
Total Unusual Items Excluding Goodwill
--
--
--
15.2300
11.8570
Total Unusual Items
--
--
--
15.2300
11.8570
Normalized EBITDA
-7,759.9220
-7,759.9220
-9,996.0080
-8,412.3110
-8,298.6240
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 4/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade