Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
80,623
73,301
62,026
56,004
54,055
Cost of Revenue
54,274
50,629
44,384
39,470
37,582
Gross Profit
26,349
22,672
17,642
16,534
16,473
Operating Expense
9,366
9,172
8,246
8,154
6,519
Operating Income
16,983
13,500
9,396
8,380
9,954
Net Non Operating Interest Income Expense
2,423
1,543
1,209
1,053
1,078
Other Income Expense
--
--
-1,098
--
--
Pretax Income
19,406
15,043
9,507
9,433
11,032
Tax Provision
4,551
3,771
3,625
1,960
301
Net Income Common Stockholders
14,855
11,272
5,882
7,473
10,731
Diluted NI Available to Com Stockholders
14,855
11,272
5,882
7,473
10,731
Basic EPS
0.71
0.56
0.29
0.37
0.52
Diluted EPS
0.71
0.56
0.29
0.37
0.52
Basic Average Shares
20,672.50
19,968
20,099
20,304
20,465
Diluted Average Shares
20,915.50
20,117
20,190
20,393
20,509
Total Operating Income as Reported
16,983
13,500
9,396
8,380
9,954
Total Expenses
63,640
59,801
52,630
47,624
44,101
Net Income from Continuing & Discontinued Operation
14,855
11,272
5,882
7,473
10,731
Normalized Income
14,855
11,272
6,561.66
7,473
10,731
Interest Income
2,423
1,543
1,209
1,053
1,078
Net Interest Income
2,423
1,543
1,209
1,053
1,078
EBIT
16,983
13,500
9,396
8,380
9,954
EBITDA
18,870
15,360
11,247
9,782
11,090
Reconciled Cost of Revenue
54,274
50,629
44,384
39,470
37,582
Reconciled Depreciation
1,887
1,860
1,851
1,402
1,136
Net Income from Continuing Operation Net Minority Interest
14,855
11,272
5,882
7,473
10,731
Total Unusual Items Excluding Goodwill
0
0
-1,098
0
0
Total Unusual Items
0
0
-1,098
0
0
Normalized EBITDA
18,870
15,360
12,345
9,782
11,090
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-418.34
0
0
2/28/2023 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade