Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
1,934.2800
--
--
--
--
Cost of Revenue
3,698.4840
--
--
--
--
Gross Profit
-1,764.2040
--
--
--
--
Operating Expense
12,955.5280
13,458.0810
6,530.3300
7,152.9150
6,521.1920
Operating Income
-14,719.7320
-13,458.0810
-6,530.3300
-7,152.9150
-6,521.1920
Net Non Operating Interest Income Expense
-7,564.5490
-2,664.6660
-2,481.1010
-317.7430
-362.3470
Other Income Expense
-5,291.9240
16,393.9920
3,583.4000
-5,769.7960
-8,736.9340
Pretax Income
-27,576.2050
271.2450
-5,428.0310
-13,240.4540
-15,620.4730
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-27,576.2050
271.2450
-5,428.0310
-13,240.4540
-15,620.4730
Basic EPS
-0.03
0.00
-0.02
-0.05
-0.07
Diluted EPS
-0.03
0.00
-0.02
-0.05
-0.07
Basic Average Shares
846,584.3570
602,804.4610
346,262.3620
282,972.7360
229,316.0280
Diluted Average Shares
846,584.3570
602,804.4610
346,262.3620
282,972.7360
229,316.0280
Net Income from Continuing & Discontinued Operation
-27,576.2050
271.2450
-5,428.0310
-13,240.4540
-15,620.4730
Normalized Income
-27,576.2050
271.2450
-5,428.0310
-8,761.4480
-11,533.9710
Interest Income
1,341.5100
989.1720
68.0780
33.6500
2.7610
Interest Expense
8,884.5810
--
--
--
--
Net Interest Income
-7,564.5490
-2,664.6660
-2,481.1010
-317.7430
-362.3470
EBIT
-18,691.6240
-13,458.0810
-6,530.3300
-7,152.9150
-6,521.1920
EBITDA
-18,576.8840
-13,408.7970
-6,340.3770
-7,138.5720
-6,503.9320
Reconciled Cost of Revenue
3,698.4840
--
--
--
--
Reconciled Depreciation
114.7400
49.2840
189.9530
14.3430
17.2600
Net Income from Continuing Operation Net Minority Interest
-27,576.2050
271.2450
-5,428.0310
-13,240.4540
-15,620.4730
Total Unusual Items Excluding Goodwill
--
--
--
-4,479.0060
-4,086.5020
Total Unusual Items
--
--
--
-4,479.0060
-4,086.5020
Normalized EBITDA
-18,576.8840
-13,408.7970
-6,340.3770
-2,659.5660
-2,417.4300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 9/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade