| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
8,383.8660 | 3,040.6160 | 4,692.6640 | 17,659.6710 | 44,756.8260 |
|
Cost of Revenue
|
-7,520.0930 | -2,939.6790 | -4,138.0150 | -16,076.3120 | -40,404.9960 |
|
Gross Profit
|
863.7730 | 100.9370 | 554.6490 | 1,583.3590 | 4,351.8300 |
| Selling, General and Administrative Expenses
|
-17,526.8080 | -17,674.2920 | -3,077.9820 | -8,091.7350 | -9,222.5480 |
|
Research and Development Expenses
|
-34.7080 | -70.2220 | -57.0800 | -54.9290 | -402.7290 |
|
Operating Income/Expenses
|
-17,561.5160 | -17,744.5140 | -3,135.0620 | -8,146.6640 | -9,625.2770 |
|
Total Operating Profit/Loss
|
-16,697.7430 | -17,643.5770 | -2,580.4130 | -6,563.3050 | -5,273.4470 |
| Total Net Finance Income/Expense
|
-96.2220 | -155.3990 | -70.1630 | -10.3650 | -624.3970 |
| Net Investment Income
|
0 | -- | 0 | -11,417.3760 | -83.5080 |
| Irregular Income/Expenses
|
-- | -- | -- | 0 | -10,385.8620 |
|
Other Income/Expense, Non-Operating
|
19.5430 | 18.7790 | 77.4900 | -193.7290 | 1,099.2390 |
|
Non-Operating Income/Expenses, Total
|
-76.6790 | -136.6200 | 7.3270 | -11,621.4700 | -9,994.5280 |
|
Pretax Income
|
-16,774.4220 | -17,780.1970 | -2,573.0860 | -18,184.7750 | -15,267.9750 |
|
Provision for Income Tax
|
-20.0750 | -11.2990 | 0 | -35.3030 | -1,475.1690 |
|
Net Income from Continuing Operations
|
-16,794.4970 | -17,791.4960 | -2,573.0860 | -18,220.0780 | -16,743.1440 |
|
Discontinued Operations
|
-9,257.0260 | -9,184.2140 | -4,755.9700 | -2,623.7180 | -9,191.7910 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-26,051.5230 | -26,975.7100 | -7,329.0560 | -20,843.7960 | -25,934.9350 |
|
Non-Controlling/Minority Interests
|
52.0630 | 0 | 0 | 0 | 126.5170 |
|
Net Income after Non-Controlling/Minority Interests
|
-25,999.4600 | -26,975.7100 | -7,329.0560 | -20,843.7960 | -25,808.4180 |
|
Net Income Available to Common Stockholders
|
-25,999.4600 | -26,975.7100 | -7,329.0560 | -20,843.7960 | -25,808.4180 |
|
Diluted Net Income Available to Common Stockholders
|
-25,999.4600 | -26,975.7100 | -7,329.0560 | -20,843.7960 | -25,808.4180 |
| Basic EPS
|
-3.17 | -3.35 | -1.01 | -2.86 | -4.30 |
| Diluted EPS
|
-3.17 | -3.35 | -1.01 | -2.86 | -4.30 |
|
Basic Weighted Average Shares Outstanding
|
11,536.7550 | 8,061.7550 | 7,282.7140 | 7,282.7140 | 5,950.2480 |
|
Diluted Weighted Average Shares Outstanding
|
11,536.7550 | 8,061.7550 | 7,282.7140 | 7,282.7140 | 5,950.2480 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-16,678.2000 | -17,624.7980 | -2,502.9230 | -18,174.4100 | -14,643.5780 |
|
EBITDA
|
-15,771.4060 | -16,700.5340 | -1,738.7840 | -17,066.2400 | -13,160.2160 |
|
Normalized EBITDA
|
-15,771.0810 | -2,144.2290 | -1,739.0370 | -5,648.8640 | 7,087.9750 |
|
Normalized Income
|
-16,794.2403 | -6,292.0151 | -2,573.3390 | -9,200.3510 | 1,433.9579 |
12/31/2022 - 9/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade