Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
7,624
5,785
1,302
635
895
Operating Income
-7,624
-5,785
-1,302
-635
-895
Net Non Operating Interest Income Expense
576
-2,773
-28
-230
24
Other Income Expense
2,466
5,223
-215
265
92
Pretax Income
-4,582
-3,335
-1,545
-600
-779
Net Income Common Stockholders
-4,582
-3,335
-1,605
-669
-823
Diluted NI Available to Com Stockholders
-4,582
-3,335
-1,605
-669
-823
Basic EPS
-4.96
-4.90
-805.20
-239.27
-294.35
Diluted EPS
-4.96
-4.90
-805.20
-239.27
-294.35
Basic Average Shares
1,464.91
680.38
1.99
2.80
2.80
Diluted Average Shares
2,125.66
680.38
1.99
2.80
2.80
Total Operating Income as Reported
-8,088
-6,249
-1,302
-635
-895
Total Expenses
7,624
5,785
1,302
635
895
Net Income from Continuing & Discontinued Operation
-4,582
-3,335
-1,545
-600
-779
Normalized Income
-7,048
-8,558
-1,330
-865
-871
Interest Income
583
370
0
0
--
Net Interest Income
576
-2,773
-28
-230
24
EBIT
-10,171
-5,785
-1,302
-635
-895
EBITDA
-9,865
-5,443
-1,184
-631
-890
Reconciled Depreciation
306
342
118
4
5
Net Income from Continuing Operation Net Minority Interest
-4,582
-3,335
-1,545
-600
-779
Total Unusual Items Excluding Goodwill
2,466
5,223
-215
265
92
Total Unusual Items
2,466
5,223
-215
265
92
Normalized EBITDA
-12,331
-10,666
-969
-896
-982
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade