Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
12/31/2021
Total Revenue
0
0
0
0
0
Cost of Revenue
56.58
53.60
27
0
0
Gross Profit
-56.58
-53.60
-27
0
0
Operating Expense
17,644.21
10,874.95
10,444.23
2,577.85
14.55
Operating Income
-17,700.79
-10,928.55
-10,471.23
-2,577.85
-14.55
Net Non Operating Interest Income Expense
-90.95
-191.75
0
0
0
Other Income Expense
-2,709.87
1,474.41
-9,875.48
267.44
--
Pretax Income
-20,501.60
-9,645.89
-20,346.71
-2,310.41
-14.55
Net Income Common Stockholders
-20,501.60
-9,645.89
-20,346.71
-2,310.41
-14.55
Diluted NI Available to Com Stockholders
-20,501.60
-9,645.89
-20,346.71
-2,310.41
-14.55
Basic EPS
-0.11
-0.07
-0.22
-0.04
-0.00
Diluted EPS
-0.11
-0.07
-0.22
-0.04
-0.00
Basic Average Shares
165,450.18
132,109.43
92,905.55
57,122.10
73,844.43
Diluted Average Shares
165,450.18
132,109.43
92,905.55
57,122.10
73,844.43
Total Expenses
17,700.79
10,928.55
10,471.23
2,577.85
14.55
Net Income from Continuing & Discontinued Operation
-20,501.60
-9,645.89
-20,346.71
-2,310.41
-14.55
Normalized Income
-17,791.73
-11,120.30
-10,471.23
-2,577.85
-14.55
Interest Expense
90.95
191.75
0
0
0
Net Interest Income
-90.95
-191.75
0
0
0
EBIT
-20,410.66
-9,454.14
-20,346.71
-2,577.85
-14.55
EBITDA
-20,354.08
-9,400.54
-20,319.71
-2,577.85
-14.55
Reconciled Cost of Revenue
56.58
53.60
27
0
0
Reconciled Depreciation
56.58
53.60
27
0
--
Net Income from Continuing Operation Net Minority Interest
-20,501.60
-9,645.89
-20,346.71
-2,310.41
-14.55
Total Unusual Items Excluding Goodwill
-2,709.87
1,474.41
-9,875.48
267.44
0
Total Unusual Items
-2,709.87
1,474.41
-9,875.48
267.44
0
Normalized EBITDA
-17,644.21
-10,874.95
-10,444.23
-2,845.29
-14.55
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 10/18/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade