Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
62.5340
65.1930
95.5260
92.8480
31.2740
Gross Profit
-62.5340
-65.1930
-95.5260
-92.8480
-31.2740
Operating Expense
2,364.9670
2,309.2980
1,548.1240
2,758.7700
2,157.1280
Operating Income
-2,427.5010
-2,374.4910
-1,643.6500
-2,851.6180
-2,188.4020
Net Non Operating Interest Income Expense
-197.5120
-177.9900
-17.6530
216.6750
-10.3930
Other Income Expense
-2,524.0400
7.1820
459.8450
540.9100
1,814.2840
Pretax Income
-5,149.0530
-2,545.2990
-1,201.4580
-2,094.0330
-384.5110
Tax Provision
--
--
--
0
65.8520
Net Income Common Stockholders
-5,149.0530
-2,545.2990
-1,201.4580
-2,094.0330
-450.3650
Diluted NI Available to Com Stockholders
-5,149.0530
-2,545.2990
-1,201.4580
-2,094.0330
-450.3650
Basic EPS
-0.03
-0.01
0.00
-0.01
-0.00
Diluted EPS
-0.03
-0.01
0.00
-0.01
-0.00
Basic Average Shares
277,792.0410
265,703.6880
264,375.0580
264,375.0580
264,375.0580
Diluted Average Shares
277,792.0410
265,703.6880
264,375.0580
264,375.0580
264,375.0580
Total Expenses
2,427.5010
2,374.4910
1,643.6500
2,851.6180
2,188.4020
Net Income from Continuing & Discontinued Operation
-5,149.0530
-2,545.2990
-1,201.4580
-2,094.0330
-450.3650
Normalized Income
-2,479.0890
-2,415.3980
-1,685.6670
-2,600.4050
-1,928.0577
Interest Income
7.4610
3.5570
37.8740
239.3720
34.5150
Interest Expense
204.9730
181.5470
55.5270
22.6970
44.9080
Net Interest Income
-197.5120
-177.9900
-17.6530
216.6750
-10.3930
EBIT
-4,944.0800
-2,363.7520
-1,145.9310
-2,071.3360
-339.6030
EBITDA
-4,886.5460
-2,298.5590
-1,050.4050
-1,978.4880
-308.3290
Reconciled Cost of Revenue
62.5340
65.1930
95.5260
92.8480
31.2740
Reconciled Depreciation
57.5340
65.1930
95.5260
92.8480
31.2740
Net Income from Continuing Operation Net Minority Interest
-5,149.0530
-2,545.2990
-1,201.4580
-2,094.0330
-450.3650
Total Unusual Items Excluding Goodwill
-2,669.9640
-129.9010
484.2090
506.3720
2,002.5650
Total Unusual Items
-2,669.9640
-129.9010
484.2090
506.3720
2,002.5650
Normalized EBITDA
-2,216.5820
-2,168.6580
-1,534.6140
-2,484.8600
-2,310.8940
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
524.8723
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade