Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
48.7000
46.6500
58.7640
Gross Profit
--
--
48.7000
46.6500
58.7640
Operating Expense
10,078.5520
10,078.5520
4,251.3840
4,216.9780
1,519.1650
Operating Income
-10,078.5520
-10,078.5520
-4,202.6840
-4,170.3280
-1,460.4010
Net Non Operating Interest Income Expense
45.7830
45.7830
-70.2680
48.4060
1.0120
Other Income Expense
-12.9020
-12.9020
624.2290
1,123.5370
475.5470
Pretax Income
-10,045.6710
-10,045.6710
-3,648.7230
-2,998.3850
-983.8420
Tax Provision
0
0
69.9850
89.6690
62.6780
Net Income Common Stockholders
-10,045.6710
-10,045.6710
-3,718.7080
-3,088.0540
-1,046.5200
Basic EPS
-0.05
-0.04
-0.04
-0.04
-0.02
Diluted EPS
-0.05
-0.04
-0.04
-0.04
-0.02
Basic Average Shares
159,971.8560
261,283.1000
84,553.1140
70,037.4620
54,246.4770
Diluted Average Shares
159,971.8560
261,283.1000
84,553.1140
70,037.4620
54,246.4770
Net Income from Continuing & Discontinued Operation
-10,045.6710
-10,045.6710
-3,718.7080
-3,088.0540
-1,046.5200
Normalized Income
-10,045.6710
-10,045.6710
-3,718.7080
-3,088.0540
-1,046.5200
Interest Income
56.5670
56.5670
165.4290
51.4410
2.4770
Interest Expense
10.7840
10.7840
235.6970
3.0350
1.4650
Net Interest Income
45.7830
45.7830
-70.2680
48.4060
1.0120
EBIT
-10,034.8870
-10,034.8870
-3,413.0260
-2,995.3500
-982.3770
EBITDA
-10,034.8100
-10,034.8100
-3,382.0060
-2,966.1400
-964.0620
Reconciled Depreciation
0.0770
0.0770
31.0200
29.2100
18.3150
Net Income from Continuing Operation Net Minority Interest
-10,045.6710
-10,045.6710
-3,718.7080
-3,088.0540
-1,046.5200
Normalized EBITDA
-10,034.8100
-10,034.8100
-3,382.0060
-2,966.1400
-964.0620
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 4/14/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade