Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-393
11,926
33,286
6,620
2,082
Pretax Income
-4,167
10,509
32,364
5,768
1,154
Tax Provision
-39
622
37
15
-26
Net Income Common Stockholders
-4,128
9,887
32,327
5,753
1,180
Diluted NI Available to Com Stockholders
-4,128
9,887
32,327
5,753
1,180
Basic EPS
-0.45
1.05
3.44
0.61
0.13
Diluted EPS
-0.45
1.05
3.44
0.61
0.13
Basic Average Shares
9,387
9,387
9,387
9,387
9,387
Diluted Average Shares
9,387
9,387
9,387
9,387
9,387
Rent Expense Supplemental
--
24
24
24
22
Net Income from Continuing & Discontinued Operation
-4,128
9,887
32,327
5,753
1,180
Normalized Income
-14,245.41
257.78
-527.40
-286.25
-215.10
Interest Income
167
47
167
421
280
Interest Expense
73
14
14
16
16
Net Interest Income
-26
33
153
405
264
EBIT
-4,094
10,523
32,378
5,784
1,170
EBITDA
-4,094
10,523
32,378
5,784
1,170
Net Income from Continuing Operation Net Minority Interest
-4,128
9,887
32,327
5,753
1,180
Total Unusual Items Excluding Goodwill
10,213
10,235
32,892
6,055
1,884
Total Unusual Items
10,213
10,235
32,892
6,055
1,884
Normalized EBITDA
-14,307
288
-514
-271
-714
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
95.59
605.78
37.60
15.75
488.90
12/31/2022 - 12/14/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade