Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
132.0770
132.0770
167.7070
1,882.8030
650.7970
Cost of Revenue
114.7670
114.7670
130.6410
1,071.6310
536.1690
Gross Profit
17.3100
17.3100
37.0660
811.1720
114.6280
Operating Expense
6,319.0190
6,319.0190
4,030.6980
3,197.7590
1,795.0040
Operating Income
-6,301.7090
-6,301.7090
-3,993.6320
-2,386.5870
-1,680.3760
Net Non Operating Interest Income Expense
-8.9420
-8.9420
-2.6310
-43.5410
-25.0640
Other Income Expense
152.8720
152.8720
-1,140.8010
70.2840
37.6170
Pretax Income
-6,157.7790
-6,157.7790
-5,137.0640
-2,359.8440
-1,667.8230
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,157.7790
-6,157.7790
-5,137.0640
-2,359.8440
-1,667.8230
Diluted NI Available to Com Stockholders
-6,157.7790
-6,157.7790
-5,137.0640
-2,359.8440
-1,667.8230
Basic EPS
-0.49
--
-0.39
-0.18
-0.62
Diluted EPS
-0.49
--
-0.39
-0.18
-0.62
Basic Average Shares
12,610.9170
--
13,301.7500
13,301.7500
13,301.7500
Diluted Average Shares
12,610.9170
--
13,301.7500
13,301.7500
13,301.7500
Total Operating Income as Reported
-6,216.5610
-6,216.5610
-5,279.8840
-2,503.1290
-2,042.2180
Rent Expense Supplemental
119.8230
119.8230
142.6700
136.7810
102.1360
Total Expenses
6,433.7860
6,433.7860
4,161.3390
4,269.3900
2,331.1730
Net Income from Continuing & Discontinued Operation
-6,157.7790
-6,157.7790
-5,137.0640
-2,359.8440
-1,667.8230
Normalized Income
-6,265.7090
-6,265.7090
-3,913.4560
-2,359.8440
-1,682.5990
Interest Income
0.2250
0.2250
5.8320
0.0020
0.0020
Interest Expense
9.1670
9.1670
8.4630
43.5430
25.0660
Net Interest Income
-8.9420
-8.9420
-2.6310
-43.5410
-25.0640
EBIT
-6,148.6120
-6,148.6120
-5,128.6010
-2,316.3010
-1,642.7570
EBITDA
-5,987.7660
-5,987.7660
-4,941.6380
-2,139.5880
-1,447.1160
Reconciled Cost of Revenue
114.7670
114.7670
130.6410
1,071.6310
536.1690
Reconciled Depreciation
160.8460
160.8460
186.9630
176.7130
195.6410
Net Income from Continuing Operation Net Minority Interest
-6,157.7790
-6,157.7790
-5,137.0640
-2,359.8440
-1,667.8230
Total Unusual Items Excluding Goodwill
107.9300
107.9300
-1,223.6080
0
14.7760
Total Unusual Items
107.9300
107.9300
-1,223.6080
0
14.7760
Normalized EBITDA
-6,095.6960
-6,095.6960
-3,718.0300
-2,139.5880
-1,461.8920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 11/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade