Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
525,893,000
511,792,000
481,438,000
440,219,000
408,197,000
Net Non Operating Interest Income Expense
-1,035,000
-976,000
-1,193,000
-1,151,000
-1,005,000
Other Income Expense
-59,000
144,000
365,000
420,000
946,000
Pretax Income
58,826,000
47,701,000
38,015,000
28,035,000
34,020,000
Tax Provision
10,620,000
7,324,000
5,854,000
3,469,000
4,912,000
Net Income Common Stockholders
48,212,000
40,370,000
32,173,000
24,585,000
29,163,000
Diluted NI Available to Com Stockholders
48,212,000
40,370,000
32,173,000
24,585,000
29,163,000
Basic EPS
54.20
45.38
36.15
27.62
32.77
Diluted EPS
54.20
45.38
36.15
27.62
32.77
Basic Average Shares
889,680
889,680
889,680
889,680
889,680
Diluted Average Shares
889,680
889,680
889,680
889,680
889,680
Total Expenses
467,067,000
464,091,000
443,423,000
412,184,000
374,177,000
Net Income from Continuing & Discontinued Operation
48,212,000
40,370,000
32,173,000
24,585,000
29,163,000
Normalized Income
48,212,000
40,370,000
32,173,000
24,585,000
29,244,283.36
Interest Income
11,278,000
11,273,000
10,334,000
10,690,000
11,961,000
Interest Expense
1,035,000
976,000
1,193,000
1,151,000
1,005,000
Net Interest Income
-1,035,000
-976,000
-1,193,000
-1,151,000
-1,005,000
EBIT
59,861,000
48,677,000
39,208,000
29,186,000
35,025,000
Reconciled Depreciation
4,241,000
3,839,000
3,801,000
3,750,000
3,717,000
Net Income from Continuing Operation Net Minority Interest
48,212,000
40,370,000
32,173,000
24,585,000
29,163,000
Total Unusual Items Excluding Goodwill
--
--
--
0
-95,000
Total Unusual Items
--
--
--
0
-95,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-13,716.64
12/31/2022 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
