Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
507,652
486,671
400,432
276,062
274,003
Cost of Revenue
178,771
176,417
161,555
145,616
107,546
Gross Profit
328,881
310,254
238,877
130,446
166,457
Operating Expense
226,863
223,322
205,535
182,434
126,729
Operating Income
102,018
86,932
33,342
-51,988
39,728
Net Non Operating Interest Income Expense
29,535
22,962
9,846
2,931
-4,649
Pretax Income
130,093
110,443
43,188
-46,733
84,876
Tax Provision
36,229
31,625
7,605
-11,534
13,926
Net Income Common Stockholders
68,150
61,034
24,795
-24,872
43,968
Diluted NI Available to Com Stockholders
68,150
61,034
24,795
-24,872
43,968
Basic EPS
0.05
0.04
--
-0.02
0.04
Diluted EPS
0.05
0.04
--
-0.02
0.04
Basic Average Shares
1,421,814.25
1,420,252.10
--
1,312,456.15
1,209,148.71
Diluted Average Shares
1,423,885.01
1,424,990.90
1,408,529.11
1,312,456.15
1,246,321.76
Total Expenses
405,634
399,739
367,090
328,050
234,275
Net Income from Continuing & Discontinued Operation
68,150
61,034
24,795
-24,872
43,968
Normalized Income
69,995.63
61,034
24,795
-26,377.25
6,725.87
Interest Income
37,895
31,541
20,410
10,952
7,282
Interest Expense
981
1,200
3,755
1,312
2,168
Net Interest Income
29,535
22,962
9,846
2,931
-4,649
EBIT
131,074
111,643
46,943
-45,421
87,044
EBITDA
192,669
170,544
97,775
-3,979
113,457
Reconciled Cost of Revenue
178,771
176,417
161,555
145,616
107,546
Reconciled Depreciation
61,595
58,901
50,832
41,442
26,413
Net Income from Continuing Operation Net Minority Interest
68,150
61,034
24,795
-24,872
43,968
Total Unusual Items Excluding Goodwill
-2,558
--
-9,281
1,999
44,548
Total Unusual Items
-2,558
--
-9,281
1,999
44,548
Normalized EBITDA
195,227
170,544
97,775
-5,978
68,909
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-712.37
0
0
493.75
7,305.87
8/31/2022 - 1/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade