Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
56.37
56.37
--
40.60
58.16
Gross Profit
-56.37
-56.37
--
-40.60
-58.16
Operating Expense
8,772.46
8,772.46
--
6,253.73
5,317.42
Operating Income
-8,828.83
-8,828.83
--
-6,294.34
-5,375.58
Net Non Operating Interest Income Expense
-817.20
-817.20
--
0
-0.03
Pretax Income
-14,055.99
-14,055.99
--
-5,818.05
-4,302.82
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-13,509.65
-13,509.65
--
-5,818.05
-4,302.82
Diluted NI Available to Com Stockholders
-13,509.65
-13,509.65
--
-5,818.05
-4,302.82
Basic EPS
-0.04
-0.04
--
-0.02
-0.02
Diluted EPS
-0.04
-0.04
--
-0.02
-0.02
Basic Average Shares
324,820.02
324,820.02
--
285,997.68
254,074.69
Diluted Average Shares
324,820.02
324,820.02
--
285,997.68
254,074.69
Total Operating Income as Reported
-13,238.79
-13,238.79
--
-5,818.05
-4,302.80
Rent Expense Supplemental
101.49
101.49
--
129.73
147.90
Total Expenses
8,828.83
8,828.83
--
6,294.34
5,375.58
Net Income from Continuing & Discontinued Operation
-13,509.65
-13,509.65
--
-5,818.05
-4,302.82
Normalized Income
-6,107.32
-6,107.32
--
-5,731.73
-3,994.56
Interest Income
20.88
20.88
0
--
0
Interest Expense
838.08
838.08
--
0
0.03
Net Interest Income
-817.20
-817.20
--
0
-0.03
EBIT
-13,217.91
-13,217.91
--
-5,818.05
-4,302.80
EBITDA
-13,161.54
-13,161.54
--
-5,777.44
-4,244.64
Reconciled Cost of Revenue
56.37
56.37
--
40.60
58.16
Reconciled Depreciation
56.37
56.37
--
40.60
58.16
Net Income from Continuing Operation Net Minority Interest
-13,509.65
-13,509.65
--
-5,818.05
-4,302.82
Total Unusual Items Excluding Goodwill
-7,402.33
-7,402.33
--
-86.32
-308.26
Total Unusual Items
-7,402.33
-7,402.33
--
-86.32
-308.26
Normalized EBITDA
-5,759.21
-5,759.21
--
-5,691.12
-3,936.38
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 7/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade