Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
617,477.65
555,549.86
416,018.85
293,893.54
216,566.34
Pretax Income
76,950.21
78,807.83
62,609.96
37,983.52
20,222.36
Tax Provision
19,134.98
19,287.53
16,234.10
10,207.39
5,094.91
Net Income Common Stockholders
57,815.24
59,520.30
46,375.87
27,776.13
15,127.45
Diluted NI Available to Com Stockholders
57,815.24
59,520.30
46,375.87
27,776.13
15,127.45
Basic EPS
1.47
1.52
1.32
0.81
0.44
Diluted EPS
1.37
1.41
1.22
0.76
0.42
Basic Average Shares
39,335.90
39,096.68
35,133.23
34,325.56
34,325.14
Diluted Average Shares
42,339.14
42,234.50
38,013.01
36,765.19
35,704.08
Net Income from Continuing & Discontinued Operation
57,815.24
59,520.30
46,375.87
27,776.13
15,127.45
Normalized Income
126,865.91
117,126.67
84,857.97
55,971.52
35,497.10
Interest Income
490,512.13
457,098.67
352,657.07
253,321.53
174,308.42
Interest Expense
35,337.15
34,735.61
31,850.77
22,803.95
10,164.34
Net Interest Income
455,174.97
422,363.06
320,806.29
230,517.58
164,144.08
Reconciled Depreciation
10,114.35
9,009.25
5,483.76
4,231.22
3,376.88
Net Income from Continuing Operation Net Minority Interest
57,815.24
59,520.30
46,375.87
27,776.13
15,127.45
Total Unusual Items Excluding Goodwill
-91,904.21
-76,273.70
-51,952.95
-38,556.85
-27,230.13
Total Unusual Items
-91,904.21
-76,273.70
-51,952.95
-38,556.85
-27,230.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,853.54
-18,667.33
-13,470.85
-10,361.46
-6,860.48
12/31/2022 - 10/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
