Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
202,486
193,977
192,639
176,013
172,575
Cost of Revenue
130,433
125,320
127,534
113,719
113,597
Gross Profit
72,053
68,657
65,105
62,294
58,978
Operating Expense
46,847
44,193
42,308
41,054
39,168
Operating Income
25,206
24,464
22,797
21,240
19,810
Net Non Operating Interest Income Expense
-1,222
-1,174
-1,885
-1,150
-1,072
Pretax Income
23,984
23,290
20,912
20,090
18,738
Tax Provision
5,368
5,120
4,310
4,120
4,024
Net Income Common Stockholders
18,686
18,149
16,479
15,970
14,714
Diluted NI Available to Com Stockholders
18,686
18,149
16,479
15,970
14,714
Basic EPS
0.41
0.39
0.36
0.35
0.32
Diluted EPS
0.40
0.39
0.36
0.35
0.32
Basic Average Shares
46,120.38
46,129.38
46,044.52
45,912.28
45,892.69
Diluted Average Shares
46,237.57
46,163.93
46,050.28
45,938.39
45,911.29
Total Operating Income as Reported
25,206
24,464
22,797
21,240
19,810
Rent Expense Supplemental
--
--
--
--
88
Total Expenses
177,280
169,513
169,842
154,773
152,765
Net Income from Continuing & Discontinued Operation
18,686
18,149
16,479
15,970
14,714
Normalized Income
18,686
18,149
16,479
15,970
14,714
Interest Income
--
93
51
126
0
Interest Expense
1,078
1,030
1,605
911
891
Net Interest Income
-1,222
-1,174
-1,885
-1,150
-1,072
EBIT
25,062
24,320
22,517
21,001
19,629
EBITDA
34,009
32,475
30,222
27,816
25,686
Reconciled Cost of Revenue
130,433
125,320
127,534
113,719
113,597
Reconciled Depreciation
8,947
8,155
7,705
6,815
6,057
Net Income from Continuing Operation Net Minority Interest
18,686
18,149
16,479
15,970
14,714
Normalized EBITDA
34,009
32,475
30,222
27,816
25,686
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade