Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
13.3930
803.6890
Cost of Revenue
0
0
0
7.1530
673.2900
Gross Profit
0
0
0
6.2400
130.3990
Operating Expense
13,085.5540
13,085.5540
12,588.4850
8,773.7480
7,016.8430
Operating Income
-13,085.5540
-13,085.5540
-12,588.4850
-8,767.5080
-6,886.4440
Net Non Operating Interest Income Expense
-4,406.9500
-4,406.9500
-3,298.1540
-4,263.2690
-5,772.9130
Pretax Income
-18,206.1680
-18,206.1680
-4,229.3500
-13,367.8320
-1,307.8430
Tax Provision
0
0
0
0
138.8440
Net Income Common Stockholders
-18,206.1680
-18,206.1680
-4,229.3500
-13,367.8320
-1,446.6870
Diluted NI Available to Com Stockholders
-18,206.1680
-18,206.1680
-4,229.3500
-13,367.8320
-1,446.6870
Basic EPS
-0.01
--
-0.00
-0.01
-0.00
Diluted EPS
-0.01
--
-0.00
-0.01
-0.00
Basic Average Shares
1,368,140.6040
--
1,119,477.9320
925,860.4250
791,082.5920
Diluted Average Shares
1,368,140.6040
--
1,142,998.5130
976,299.3460
841,521.5130
Total Operating Income as Reported
-13,085.5540
-13,085.5540
-12,588.4850
-8,767.5080
-6,886.4440
Total Expenses
13,085.5540
13,085.5540
12,588.4850
8,780.9010
7,690.1330
Net Income from Continuing & Discontinued Operation
-18,206.1680
-18,206.1680
-4,229.3500
-13,367.8320
-1,446.6870
Normalized Income
-17,492.5040
-17,492.5040
-15,886.6390
-13,030.7770
-10,617.1133
Interest Income
954.4580
954.4580
984.8570
630.3710
338.2050
Interest Expense
5,361.4080
5,361.4080
4,283.0110
4,893.6400
6,111.1180
Net Interest Income
-4,406.9500
-4,406.9500
-3,298.1540
-4,263.2690
-5,772.9130
EBIT
-12,844.7600
-12,844.7600
53.6610
-8,474.1920
4,803.2750
EBITDA
-12,755.6220
-12,755.6220
120.1100
-8,401.0890
4,860.8440
Reconciled Cost of Revenue
0
0
0
7.1530
673.2900
Reconciled Depreciation
89.1380
89.1380
66.4490
73.1030
57.5690
Net Income from Continuing Operation Net Minority Interest
-18,206.1680
-18,206.1680
-4,229.3500
-13,367.8320
-1,446.6870
Total Unusual Items Excluding Goodwill
-713.6640
-713.6640
11,657.2890
-337.0550
11,321.5140
Total Unusual Items
-713.6640
-713.6640
11,657.2890
-337.0550
11,321.5140
Normalized EBITDA
-12,041.9580
-12,041.9580
-11,537.1790
-8,064.0340
-6,460.6700
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
2,151.0877
6/30/2023 - 6/29/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade