Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
17,650,000
17,399,000
16,030,000
14,802,000
14,196,000
Operating Expense
15,047,000
14,812,000
13,609,000
12,596,000
12,135,000
Operating Income
2,603,000
2,587,000
2,421,000
2,095,000
2,061,000
Net Non Operating Interest Income Expense
-141,000
-123,000
-79,000
-59,000
-111,000
Pretax Income
2,218,000
2,238,000
2,218,000
1,737,000
1,648,000
Tax Provision
592,000
577,000
549,000
415,000
431,000
Net Income Common Stockholders
1,622,000
1,653,000
1,660,000
1,312,000
1,222,000
Average Dilution Earnings
0
0
0
--
--
Diluted NI Available to Com Stockholders
1,622,000
1,653,000
1,660,000
1,312,000
1,222,000
Basic EPS
6.58
6.58
6.62
5.23
4.87
Diluted EPS
6.52
6.52
6.55
5.17
4.82
Basic Average Shares
251,135.47
251,135.47
250,677.46
250,706.49
250,972.11
Diluted Average Shares
253,343.18
253,343.18
253,565.80
253,999.36
253,605.17
Total Operating Income as Reported
2,441,000
2,394,000
2,214,000
1,740,000
1,767,000
Total Expenses
15,047,000
14,812,000
13,609,000
12,596,000
12,135,000
Net Income from Continuing & Discontinued Operation
1,622,000
1,653,000
1,660,000
1,312,000
1,222,000
Normalized Income
1,785,479.71
1,809,541
1,764,147
1,472,077
1,467,328
Interest Income
74,000
87,000
135,000
152,000
101,000
Interest Expense
209,000
201,000
206,000
120,000
205,000
Net Interest Income
-141,000
-123,000
-79,000
-59,000
-111,000
EBIT
2,427,000
2,439,000
2,424,000
1,936,000
1,853,000
EBITDA
3,169,000
3,171,000
3,153,000
2,686,000
2,675,000
Reconciled Depreciation
713,000
732,000
729,000
903,000
822,000
Net Income from Continuing Operation Net Minority Interest
1,622,000
1,653,000
1,660,000
1,312,000
1,222,000
Total Unusual Items Excluding Goodwill
-223,000
-209,000
-137,000
-203,000
-289,000
Total Unusual Items
-223,000
-209,000
-133,000
-197,000
-261,000
Normalized EBITDA
3,392,000
3,380,000
3,286,000
2,883,000
2,936,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59,520.29
-52,459
-36,853
-48,923
-71,672
12/31/2022 - 9/19/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade