Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
725.2080
725.2080
--
186.2320
572.1740
Cost of Revenue
1,783.9160
1,783.9160
--
109.8700
350.8790
Gross Profit
-1,058.7080
-1,058.7080
--
76.3620
221.2950
Operating Expense
2,347.3120
2,347.3120
3,037.1710
1,606.5420
1,727.3170
Operating Income
-3,406.0200
-3,406.0200
-2,755.6870
-1,530.1800
-1,506.0220
Net Non Operating Interest Income Expense
63.7910
63.7910
--
-4.9440
-5.1530
Pretax Income
-3,423.6610
-3,423.6610
--
-1,545.8310
-1,992.8160
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-3,423.6610
-3,423.6610
--
-2,140.0720
-2,127.1980
Diluted NI Available to Com Stockholders
-3,423.6610
-3,423.6610
--
-2,140.0720
-2,127.1980
Basic EPS
-0.01
--
-0.06
-0.02
-0.04
Diluted EPS
-0.01
--
-0.06
-0.02
-0.04
Basic Average Shares
330,814.6480
--
188,166.1460
99,076.6110
60,795.7580
Diluted Average Shares
330,814.6480
--
188,166.1460
99,076.6110
60,795.7580
Rent Expense Supplemental
12.3800
12.3800
0
100.9200
323.0860
Total Expenses
4,131.2280
4,131.2280
3,259.2600
1,716.4120
2,078.1960
Net Income from Continuing & Discontinued Operation
-3,423.6610
-3,423.6610
--
-2,140.0720
-2,127.1980
Normalized Income
-3,423.6610
-3,423.6610
--
-1,545.8310
-1,518.2300
Interest Income
66.6860
66.6860
--
0.6980
0.4830
Interest Expense
2.8950
2.8950
--
5.6420
5.6360
Net Interest Income
63.7910
63.7910
--
-4.9440
-5.1530
EBIT
-3,420.7660
-3,420.7660
--
-1,540.1890
-1,987.1800
EBITDA
-3,416.8320
-3,416.8320
--
-1,317.2840
-1,857.6110
Reconciled Cost of Revenue
1,783.9160
1,783.9160
--
109.8700
350.8790
Reconciled Depreciation
3.9340
3.9340
--
222.9050
129.5690
Net Income from Continuing Operation Net Minority Interest
-3,423.6610
-3,423.6610
--
-1,545.8310
-1,992.8160
Total Unusual Items Excluding Goodwill
0
0
--
0
-474.5860
Total Unusual Items
0
0
--
0
-474.5860
Normalized EBITDA
-3,416.8320
-3,416.8320
--
-1,317.2840
-1,383.0250
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 3/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade