Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
54.5130
29.1000
0
--
--
Gross Profit
-54.5130
-29.1000
0
--
--
Operating Expense
13,344.6970
2,776.5920
2,461.0670
2,058.5960
1,626.5760
Operating Income
-13,399.2100
-2,805.6920
-2,461.0670
-2,058.5960
-1,626.5760
Net Non Operating Interest Income Expense
24.0640
0
-6.9200
15.5710
7.4960
Other Income Expense
388.6660
955
12.2280
78.1650
385.6870
Pretax Income
-12,986.4800
-1,850.6920
-2,455.7590
-1,964.8600
-1,233.3930
Net Income Common Stockholders
-12,986.4800
-1,850.6920
-2,455.7590
-1,964.8600
-1,233.3930
Diluted NI Available to Com Stockholders
-12,986.4800
-1,850.6920
-2,455.7590
-1,964.8600
-1,233.3930
Basic EPS
-0.10
-0.02
-0.03
-0.03
-0.03
Diluted EPS
-0.10
-0.02
-0.03
-0.03
-0.03
Basic Average Shares
135,665.6070
119,970.6020
83,202.9630
67,911.7340
43,183.1720
Diluted Average Shares
135,665.6070
119,970.6020
83,202.9630
67,911.7340
43,183.1720
Total Expenses
13,399.2100
2,805.6920
2,461.0670
2,058.5960
1,626.5760
Net Income from Continuing & Discontinued Operation
-12,986.4800
-1,850.6920
-2,455.7590
-1,964.8600
-1,233.3930
Normalized Income
-13,283.8960
-2,034.4420
-2,448.4020
-1,964.8600
-1,233.3930
Interest Income
--
--
--
15.5710
7.4960
Interest Expense
--
0
6.9200
--
--
Net Interest Income
24.0640
0
-6.9200
15.5710
7.4960
EBIT
-12,444.2100
-1,850.6920
-2,448.8390
-2,058.5960
-1,626.5760
EBITDA
-12,389.6970
-1,821.5920
-2,448.8390
-2,058.5960
-1,626.5760
Reconciled Cost of Revenue
54.5130
29.1000
0
--
--
Reconciled Depreciation
54.5130
29.1000
0
--
--
Net Income from Continuing Operation Net Minority Interest
-12,986.4800
-1,850.6920
-2,455.7590
-1,964.8600
-1,233.3930
Total Unusual Items Excluding Goodwill
297.4160
183.7500
-7.3570
--
--
Total Unusual Items
297.4160
183.7500
-7.3570
--
--
Normalized EBITDA
-12,687.1130
-2,005.3420
-2,441.4820
-2,058.5960
-1,626.5760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 4/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade