Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
23.2320
11.1710
0
0
0
Operating Expense
14,690.9990
11,032.7650
2,959.2270
2,096.5130
2,170.4310
Operating Income
-14,667.7670
-11,021.5940
-2,959.2270
-2,096.5130
-2,170.4310
Net Non Operating Interest Income Expense
638.4530
522.0070
4.3950
58.3850
52.0710
Other Income Expense
25.0500
-48.8000
-13.9060
-348.6470
-686.2100
Pretax Income
-14,004.2640
-10,548.3870
-2,968.7380
-2,386.7750
-2,804.5700
Net Income Common Stockholders
-14,004.1620
-10,548.2870
-2,968.7380
-2,386.7750
-2,804.5700
Diluted NI Available to Com Stockholders
-14,004.1620
-10,548.2870
-2,968.7380
-2,386.7750
-2,804.5700
Basic EPS
-0.07
-0.06
-0.02
-0.02
-0.02
Diluted EPS
-0.07
-0.06
-0.02
-0.02
-0.02
Basic Average Shares
207,235.2440
186,699.4460
148,428.3170
135,502.8380
134,474.8110
Diluted Average Shares
207,235.2440
186,699.4460
148,428.3170
135,502.8380
134,474.8110
Total Expenses
14,690.9990
11,032.7650
2,959.2270
2,096.5130
2,170.4310
Net Income from Continuing & Discontinued Operation
-14,004.1620
-10,548.2870
-2,968.7380
-2,386.7750
-2,804.5700
Normalized Income
-14,029.2120
-10,499.4870
-2,954.8320
-2,038.1280
-2,118.3600
Interest Income
1,081.1160
550.7100
19.7460
70.4290
76.9950
Interest Expense
442.6630
28.7030
15.3510
12.0440
24.9240
Net Interest Income
638.4530
522.0070
4.3950
58.3850
52.0710
EBIT
-13,561.6010
-10,519.6840
-2,953.3870
-2,374.7310
-2,779.6460
EBITDA
-12,981.8690
-10,470.3260
-2,931.0800
-2,352.4240
-2,757.3410
Reconciled Depreciation
579.7320
49.3570
22.3070
22.3070
22.3050
Net Income from Continuing Operation Net Minority Interest
-14,004.1620
-10,548.2870
-2,968.7380
-2,386.7750
-2,804.5700
Total Unusual Items Excluding Goodwill
25.0500
-48.8000
-13.9060
-348.6470
-686.2100
Total Unusual Items
25.0500
-48.8000
-13.9060
-348.6470
-686.2100
Normalized EBITDA
-13,006.9190
-10,421.5260
-2,917.1740
-2,003.7770
-2,071.1310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/24/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade