Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Cost of Revenue
15,646
15,646
12,340
9,877
9,468
Gross Profit
-15,646
-15,646
-12,340
-9,877
-9,468
Operating Expense
1,746
1,746
1,429
2,301
1,426
Operating Income
-17,392
-17,392
-13,769
-12,178
-10,894
Net Non Operating Interest Income Expense
1,411
1,411
1,523
1,315
1,106
Other Income Expense
86,894
86,894
79,114
66,768
56,253
Pretax Income
70,913
70,913
66,868
55,905
46,465
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
70,913
70,913
66,868
55,905
46,465
Basic EPS
0.11
--
0.13
0.14
0.12
Diluted EPS
0.11
--
0.13
0.14
0.12
Basic Average Shares
622,973
--
502,512.6370
395,116.0120
376,615.2610
Diluted Average Shares
622,973
--
502,512.6370
395,116.0120
376,615.2610
Net Income from Continuing & Discontinued Operation
70,913
70,913
66,868
55,905
46,465
Normalized Income
70,913
70,913
66,868
55,905
46,465
Interest Income
1,411
1,411
1,523
1,315
1,106
Net Interest Income
1,411
1,411
1,523
1,315
1,106
EBIT
-17,392
-17,392
-13,769
-12,178
-10,894
EBITDA
-17,392
-17,392
-13,769
-12,178
-10,894
Reconciled Cost of Revenue
15,646
15,646
12,340
9,877
9,468
Net Income from Continuing Operation Net Minority Interest
70,913
70,913
66,868
55,905
46,465
Normalized EBITDA
-17,392
-17,392
-13,769
-12,178
-10,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 11/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade