Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
313.2510
40.8830
0
0
0
Cost of Revenue
212.1520
19.7570
0
--
--
Gross Profit
101.0990
21.1260
0
--
--
Operating Expense
5,071.8990
3,621.8960
4,766.4080
2,463.6140
369.4090
Operating Income
-4,970.8000
-3,600.7700
-4,766.4080
-2,463.6140
-369.4090
Net Non Operating Interest Income Expense
15.2550
1.8280
28.2920
33.8090
0.6830
Other Income Expense
57.4350
-113.7750
-6,701.3550
-775.5690
-0.3390
Pretax Income
-4,898.1100
-3,712.7170
-11,439.4710
-3,205.3740
-369.0650
Tax Provision
-147.4100
0
-10.0550
0
0
Net Income Common Stockholders
-4,750.7000
-3,712.7170
-11,429.4160
-3,205.3740
-369.0650
Diluted NI Available to Com Stockholders
-4,750.7000
-3,712.7170
-11,429.4160
-3,205.3740
-369.0650
Basic EPS
-0.08
-0.07
-0.26
-0.09
-0.02
Diluted EPS
-0.08
-0.07
-0.26
-0.09
-0.02
Basic Average Shares
65,032.5340
53,940.7370
44,283.3890
37,410.9600
17,529.5900
Diluted Average Shares
65,032.5340
53,940.7370
44,283.3890
37,410.9600
17,529.5900
Total Operating Income as Reported
--
-3,623.5300
-4,782.1440
--
--
Total Expenses
5,284.0510
3,641.6530
4,766.4080
2,463.6140
369.4090
Net Income from Continuing & Discontinued Operation
-4,750.7000
-3,712.7170
-11,429.4160
-3,205.3740
-369.0650
Normalized Income
-4,806.4065
-3,598.9420
-4,733.9513
-2,429.8050
-368.7260
Interest Income
25.3290
47.0390
30.9700
40.2910
1.6380
Interest Expense
0
39.7920
0
4.8390
0
Net Interest Income
15.2550
1.8280
28.2920
33.8090
0.6830
EBIT
-4,898.1100
-3,672.9250
-11,439.4710
-3,200.5350
-369.0650
EBITDA
-4,898.1100
-3,672.9250
-11,439.4710
-3,200.5350
-369.0650
Reconciled Cost of Revenue
212.1520
19.7570
0
--
--
Net Income from Continuing Operation Net Minority Interest
-4,750.7000
-3,712.7170
-11,429.4160
-3,205.3740
-369.0650
Total Unusual Items Excluding Goodwill
57.4350
-113.7750
-6,701.3550
-775.5690
-0.3390
Total Unusual Items
57.4350
-113.7750
-6,701.3550
-775.5690
-0.3390
Normalized EBITDA
-4,955.5450
-3,559.1500
-4,738.1160
-2,424.9660
-368.7260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1.7285
0
-5.8903
0
0
9/30/2022 - 9/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade