Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
13.0510
5.6140
1.2750
2.5500
3.8250
Gross Profit
-13.0510
-5.6140
-1.2750
-2.5500
-3.8250
Operating Expense
1,777.7880
1,939.6150
2,478.3990
1,082.5110
2,742.2990
Operating Income
-1,790.8390
-1,945.2290
-2,479.6740
-1,085.0610
-2,746.1240
Net Non Operating Interest Income Expense
--
--
--
0
-18.8550
Other Income Expense
--
155.6310
--
100.1320
-33.2220
Pretax Income
-1,750.7080
-1,789.5980
-2,479.6740
-984.9290
-2,798.2010
Net Income Common Stockholders
-1,750.7080
-1,789.5980
-2,479.6740
-984.9290
-2,798.2010
Diluted NI Available to Com Stockholders
-1,750.7080
-1,789.5980
-2,479.6740
-984.9290
-2,798.2010
Basic EPS
0.00
-0.01
-0.01
-0.01
-0.02
Diluted EPS
0.00
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
304,952.2680
258,120.2510
218,882.4800
159,466.3860
159,329.5540
Diluted Average Shares
304,952.2680
258,120.2510
218,882.4800
159,466.3860
159,329.5540
Rent Expense Supplemental
--
--
103.3270
104.0420
96.9430
Total Expenses
1,790.8390
1,945.2290
2,479.6740
1,085.0610
2,746.1240
Net Income from Continuing & Discontinued Operation
-1,750.7080
-1,789.5980
-2,479.6740
-984.9290
-2,798.2010
Normalized Income
-1,750.2080
-1,904.5980
-2,479.6740
-1,001.1890
-2,764.9790
Interest Expense
--
--
--
0
18.8550
Net Interest Income
--
--
--
0
-18.8550
EBIT
-1,790.8390
-1,945.2290
-2,479.6740
-1,085.0610
-2,779.3460
EBITDA
-1,777.7880
-1,939.6150
-2,478.3990
-1,082.5110
-2,775.5210
Reconciled Cost of Revenue
13.0510
5.6140
1.2750
2.5500
3.8250
Reconciled Depreciation
13.0510
5.6140
1.2750
2.5500
3.8250
Net Income from Continuing Operation Net Minority Interest
-1,750.7080
-1,789.5980
-2,479.6740
-984.9290
-2,798.2010
Total Unusual Items Excluding Goodwill
-0.5000
115
0
16.2600
-33.2220
Total Unusual Items
-0.5000
115
0
16.2600
-33.2220
Normalized EBITDA
-1,777.2880
-2,054.6150
-2,478.3990
-1,098.7710
-2,742.2990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade