Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
9.8950
9.8950
9.8950
9.8950
9.8950
Gross Profit
-9.8950
-9.8950
-9.8950
-9.8950
-9.8950
Operating Expense
3,988.9210
3,560.8190
2,542.6460
927.9160
1,132.5150
Operating Income
-3,998.8160
-3,570.7140
-2,552.5410
-937.8110
-1,142.4100
Net Non Operating Interest Income Expense
96.6760
92.7810
19.7070
6.9270
-1.9610
Other Income Expense
22.9560
4.3940
96.0320
20.4200
149.3050
Pretax Income
-3,879.1840
-3,473.5390
-2,436.8020
-910.4640
-995.0660
Tax Provision
0.7220
0
0
-0.0370
2.7790
Net Income Common Stockholders
-3,879.9060
-3,473.5390
-2,436.8020
-910.4270
-997.8450
Diluted NI Available to Com Stockholders
-3,879.9060
-3,473.5390
-2,436.8020
-910.4270
-997.8450
Basic EPS
-0.06
-0.06
-0.05
-0.02
-0.03
Diluted EPS
-0.06
-0.06
-0.05
-0.02
-0.03
Basic Average Shares
68,345.4360
62,626.2770
48,777.6570
43,216.1980
37,163.9540
Diluted Average Shares
68,345.4360
62,626.2770
48,777.6570
43,216.1980
37,163.9540
Rent Expense Supplemental
--
--
--
4.3760
5.3260
Total Expenses
3,998.8160
3,570.7140
2,552.5410
937.8110
1,142.4100
Net Income from Continuing & Discontinued Operation
-3,879.9060
-3,473.5390
-2,436.8020
-910.4270
-997.8450
Normalized Income
-3,878.3232
-3,472.4250
-2,436.3010
-910.1120
-997.3304
Interest Income
97.8960
94.6790
25.0890
12.4100
3.3650
Interest Expense
1.2200
1.8980
5.3820
5.4830
5.3260
Net Interest Income
96.6760
92.7810
19.7070
6.9270
-1.9610
EBIT
-3,877.9640
-3,471.6410
-2,431.4200
-904.9810
-989.7400
EBITDA
-3,868.0690
-3,461.7460
-2,421.5250
-895.0860
-979.8450
Reconciled Cost of Revenue
9.8950
9.8950
9.8950
9.8950
9.8950
Reconciled Depreciation
9.8950
9.8950
9.8950
9.8950
9.8950
Net Income from Continuing Operation Net Minority Interest
-3,879.9060
-3,473.5390
-2,436.8020
-910.4270
-997.8450
Total Unusual Items Excluding Goodwill
-2.6380
-1.1140
-0.5010
-0.3150
-0.6950
Total Unusual Items
-2.6380
-1.1140
-0.5010
-0.3150
-0.6950
Normalized EBITDA
-3,865.4310
-3,460.6320
-2,421.0240
-894.7710
-979.1500
Tax Rate for Calcs
0.0004
0
0
0
0.0003
Tax Effect of Unusual Items
-1.0552
0
0
-0
-0.1804
7/31/2022 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade