Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
0
0
Gross Profit
--
--
0
0
0
Operating Expense
4,345
4,345
3,567
3,509
3,585
Operating Income
-4,345
-4,345
-3,567
-3,509
-3,585
Net Non Operating Interest Income Expense
-66
-66
-76
-119
-151
Pretax Income
-7,472
-7,472
-4,262
-12,865
-3,981
Tax Provision
1
1
0
0
4
Net Income Common Stockholders
-7,468
-7,468
-4,175
-11,984
-3,880
Diluted NI Available to Com Stockholders
-7,468
-7,468
-4,175
-11,984
-3,880
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.01
Basic Average Shares
656,746.77
656,746.77
621,094.94
536,805.15
508,566.91
Diluted Average Shares
656,746.77
656,746.77
621,094.94
536,805.15
508,566.91
Total Operating Income as Reported
-4,345
-4,345
-4,284
-13,084
-3,654
Total Expenses
4,345
4,345
3,567
3,509
3,585
Net Income from Continuing & Discontinued Operation
-7,468
-7,468
-4,175
-11,984
-3,880
Normalized Income
-7,323.25
-7,323.25
-3,426
-2,482
-3,912.40
Interest Income
248
--
--
--
0
Interest Expense
66
66
76
119
151
Net Interest Income
-66
-66
-76
-119
-151
EBIT
-7,406
-7,406
-4,186
-12,746
-3,830
EBITDA
-7,140
-7,140
-4,134
-12,364
-3,450
Reconciled Cost of Revenue
--
--
0
0
0
Reconciled Depreciation
266
266
52
382
380
Net Income from Continuing Operation Net Minority Interest
-7,468
-7,468
-4,175
-11,984
-3,880
Total Unusual Items Excluding Goodwill
-193
-193
-749
-9,502
40
Total Unusual Items
-193
-193
-749
-9,502
40
Normalized EBITDA
-6,947
-6,947
-3,385
-2,862
-3,490
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48.25
-48.25
0
0
7.60
6/30/2022 - 1/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade