Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
2,068,556
1,964,027
1,832,218
1,787,754
1,802,787
Cost of Revenue
1,563,985
1,482,686
1,381,899
1,314,403
1,295,533
Gross Profit
504,571
481,341
450,319
473,351
507,254
Operating Expense
359,181
343,308
317,858
303,874
268,458
Operating Income
145,390
138,033
132,461
169,477
238,796
Net Non Operating Interest Income Expense
-13,225
-14,345
-11,656
-13,280
-7,144
Pretax Income
132,165
123,688
120,805
156,197
231,652
Tax Provision
35,763
33,118
31,325
42,370
61,703
Net Income Common Stockholders
92,449
85,824
85,754
111,474
168,390
Diluted NI Available to Com Stockholders
92,449
85,824
85,754
111,474
168,390
Basic EPS
1.68
1.55
1.54
2.00
3.01
Diluted EPS
1.68
1.55
1.53
1.98
2.99
Basic Average Shares
54,954.27
55,236
55,684.42
55,870
55,925
Diluted Average Shares
55,090.43
55,383
56,048.37
56,216
56,345
Total Expenses
1,923,166
1,825,994
1,699,757
1,618,277
1,563,991
Net Income from Continuing & Discontinued Operation
92,449
85,824
85,754
111,474
168,390
Normalized Income
92,449
85,824
85,754
111,474
168,390
Interest Expense
13,225
14,345
11,656
13,280
7,144
Net Interest Income
-13,225
-14,345
-11,656
-13,280
-7,144
EBIT
145,390
138,033
132,461
169,477
238,796
EBITDA
224,070
213,879
201,419
230,404
287,442
Reconciled Cost of Revenue
1,563,985
1,482,686
1,381,899
1,314,403
1,295,533
Reconciled Depreciation
78,680
75,846
68,958
60,927
48,646
Net Income from Continuing Operation Net Minority Interest
92,449
85,824
85,754
111,474
168,390
Normalized EBITDA
224,070
213,879
201,419
230,404
287,442
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade