Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,644,994
1,197,084
1,206,299
1,177,302
1,190,726
Net Non Operating Interest Income Expense
-76,766
-67,777
-83,731
-86,188
-84,454
Other Income Expense
8,525
6,479
6,595
6,441
2,454
Pretax Income
724,112
791,228
845,607
863,879
952,779
Tax Provision
164,814
173,049
185,292
188,019
209,845
Net Income Common Stockholders
536,293
582,640
604,440
603,119
742,934
Diluted NI Available to Com Stockholders
536,293
582,640
604,440
603,119
742,934
Basic EPS
3.91
4.18
3.96
3.81
4.42
Diluted EPS
3.88
4.14
3.92
3.77
4.35
Basic Average Shares
136,785.50
139,445
152,465
158,140
167,930
Diluted Average Shares
138,080
140,811
154,191
160,133
170,664
Total Expenses
920,882
405,856
360,692
313,423
237,947
Net Income from Continuing & Discontinued Operation
536,293
582,640
604,440
603,119
742,934
Normalized Income
559,694.24
618,579.65
663,653.78
675,860
742,934
Interest Expense
70,943
67,777
83,731
86,188
84,454
Net Interest Income
-76,766
-67,777
-83,731
-86,188
-84,454
EBIT
795,055
859,005
929,338
950,067
1,037,233
Reconciled Depreciation
--
46,434
61,747
57,885
76,575
Net Income from Continuing Operation Net Minority Interest
559,298
618,179
660,315
675,860
742,934
Total Unusual Items Excluding Goodwill
-513
-513
-4,275
0
0
Total Unusual Items
-513
-513
-4,275
0
0
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-116.76
-112.35
-936.23
0
0
12/31/2022 - 10/30/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade