Breakdown
TTM
12/31/2025
3/31/2024
12/31/2021
Total Revenue
0
0
0
10,409.7130
Cost of Revenue
--
--
--
8,922.2150
Gross Profit
--
--
--
1,487.4980
Operating Expense
15,987.0330
16,300.2060
21,272.9520
33,956.6450
Operating Income
-15,987.0330
-16,300.2060
-21,272.9520
-32,469.1470
Net Non Operating Interest Income Expense
--
--
--
-3,549.4100
Other Income Expense
-248.6710
-400.1750
85,677.3690
-227,094.3070
Pretax Income
-16,208.5480
-16,700.3810
64,404.4170
-263,112.8640
Tax Provision
--
889.0270
123.9180
294.1120
Net Income Common Stockholders
-15,319.5210
-15,811.3540
41,111.7910
-263,406.9760
Diluted NI Available to Com Stockholders
-15,319.5210
-15,811.3540
41,111.7910
-263,406.9760
Basic EPS
-0.04
-0.05
0.20
-1.60
Diluted EPS
-0.04
-0.05
0.20
-1.60
Basic Average Shares
349,716.2340
295,072.1380
208,067.4500
164,643.0460
Diluted Average Shares
349,716.2340
295,072.1380
208,067.4500
164,643.0460
Total Expenses
15,987.0330
16,300.2060
21,272.9520
42,878.8600
Net Income from Continuing & Discontinued Operation
-15,319.5210
-15,811.3540
41,111.7910
-263,406.9760
Normalized Income
-14,596.7250
-15,379.3725
-21,111.7145
-105,200.6971
Interest Expense
--
--
--
3,549.4100
Net Interest Income
--
--
--
-3,549.4100
EBIT
-15,997.8170
-16,300.2060
-21,272.9520
-259,563.4540
EBITDA
-15,997.8170
-16,300.2060
-21,272.9520
-259,529.0710
Reconciled Cost of Revenue
--
--
--
8,922.2150
Reconciled Depreciation
--
--
--
34.3830
Net Income from Continuing Operation Net Minority Interest
-15,319.5210
-15,811.3540
64,280.4980
-263,406.9760
Total Unusual Items Excluding Goodwill
-722.7960
-583.6010
85,556.8290
-215,246.6380
Total Unusual Items
-722.7960
-583.6010
85,556.8290
-215,246.6380
Normalized EBITDA
-15,275.0210
-15,716.6050
-106,829.7810
-44,282.4330
Tax Rate for Calcs
0
0.0003
0
0.0003
Tax Effect of Unusual Items
0
-151.6195
164.6165
-57,040.3591
12/31/2021 - 2/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade