Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
86,307
80,586
64,857
72,168
85,254
Cost of Revenue
56,032
53,850
45,986
52,631
60,705
Gross Profit
30,275
26,736
18,871
19,537
24,549
Operating Expense
26,338
24,951
21,694
23,334
22,361
Operating Income
3,937
1,785
-2,823
-3,797
2,188
Other Income Expense
-836
-972
-980
-453
-601
Pretax Income
3,101
813
-3,803
-4,250
1,587
Tax Provision
657
738
2,796
-1,172
139
Net Income Common Stockholders
2,444
75
-6,599
-3,078
1,448
Diluted NI Available to Com Stockholders
2,444
75
-6,599
-3,078
1,448
Basic EPS
0.23
0.01
-0.63
-0.30
0.14
Diluted EPS
0.22
0.01
-0.63
-0.30
0.14
Basic Average Shares
10,777.83
10,647.59
10,481.84
10,283.45
10,120.25
Diluted Average Shares
11,344.56
10,770.80
10,481.84
10,283.45
10,242.42
Total Operating Income as Reported
3,937
1,785
-2,823
-3,797
2,188
Total Expenses
82,370
78,801
67,680
75,965
83,066
Net Income from Continuing & Discontinued Operation
2,444
75
-6,599
-3,078
1,448
Normalized Income
2,444
75
-6,599
-3,078
1,448
EBIT
3,937
1,785
-2,823
-3,797
2,188
EBITDA
6,394
4,248
-287
-1,364
3,878
Reconciled Cost of Revenue
56,032
53,850
45,986
52,631
60,705
Reconciled Depreciation
2,457
2,463
2,536
2,433
1,690
Net Income from Continuing Operation Net Minority Interest
2,444
75
-6,599
-3,078
1,448
Normalized EBITDA
6,394
4,248
-287
-1,364
3,878
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 4/6/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade