Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
874
874
--
637
279
Cost of Revenue
42
42
--
154
0
Gross Profit
832
832
--
483
279
Operating Expense
34,241
34,241
--
103,110
15,322
Operating Income
-33,409
-33,409
--
-102,627
-15,043
Net Non Operating Interest Income Expense
903
903
--
2,135
3,253
Other Income Expense
4,539
4,539
--
33,231
3,045
Pretax Income
-27,967
-27,967
--
-67,261
-8,745
Tax Provision
-13
-13
--
-2,680
-255
Earnings from Equity Interest Net of Tax
--
--
--
-422
-203
Net Income Common Stockholders
-29,635
-29,635
--
-34,410
-1,876
Diluted NI Available to Com Stockholders
-29,635
-29,635
--
-34,410
-1,876
Basic EPS
-0.58
--
-1.04
-1.43
-0.08
Diluted EPS
-0.58
--
-1.04
-1.43
-0.08
Basic Average Shares
51,393.1180
--
29,422.2210
24,086.1350
22,582.5670
Diluted Average Shares
51,393.1180
--
29,422.2210
24,086.1350
22,582.5670
Total Operating Income as Reported
-33,409
-33,409
--
-102,627
-15,043
Total Expenses
34,283
34,283
--
103,264
15,322
Net Income from Continuing & Discontinued Operation
-29,635
-29,635
--
-34,410
-1,876
Normalized Income
-29,635
-29,635
--
-36,145.9606
-11,310.2093
Interest Income
1,236
1,236
--
2,383
3,253
Interest Expense
333
333
--
248
0
Net Interest Income
903
903
--
2,135
3,253
EBIT
-27,634
-27,634
--
-67,013
-8,745
EBITDA
-27,430
-27,430
--
-66,788
-8,667
Reconciled Cost of Revenue
42
42
--
154
0
Reconciled Depreciation
204
204
--
225
78
Net Income from Continuing Operation Net Minority Interest
-29,635
-29,635
--
-34,410
-8,354
Total Unusual Items Excluding Goodwill
0
0
--
1,808
3,045
Total Unusual Items
0
0
--
1,808
3,045
Normalized EBITDA
-27,430
-27,430
--
-68,596
-11,712
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
72.0394
88.7907
7/31/2023 - 3/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade