Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
26.2080
9.3270
0
--
--
Gross Profit
-26.2080
-9.3270
0
--
--
Operating Expense
26,132.5750
16,279.2710
746.1370
498.7910
229.5940
Operating Income
-26,158.7830
-16,288.5980
-746.1370
-498.7910
-229.5940
Net Non Operating Interest Income Expense
-13.4870
-8.7830
-0.7890
-0.7650
-0.7630
Other Income Expense
--
47.6840
-0.7940
-127.3580
--
Pretax Income
-25,918.7670
-16,249.6970
-747.7200
-626.9140
-230.3570
Net Income Common Stockholders
-25,918.7660
-16,249.6970
-747.7200
-626.9140
-230.3570
Diluted NI Available to Com Stockholders
-25,918.7660
-16,249.6970
-747.7200
-626.9140
-230.3570
Total Expenses
26,158.7830
16,288.5980
746.1370
498.7910
229.5940
Net Income from Continuing & Discontinued Operation
-25,918.7660
-16,249.6970
-747.7200
-626.9140
-230.3570
Normalized Income
-25,808.9860
-16,249.6970
-747.7200
-499.5560
-230.3570
Net Interest Income
-13.4870
-8.7830
-0.7890
-0.7650
-0.7630
EBIT
-26,158.7830
-16,288.5980
-746.1370
-498.7910
-229.5940
EBITDA
-26,158.7830
-16,288.5980
-746.1370
-498.7910
-229.5940
Reconciled Cost of Revenue
26.2080
9.3270
0
--
--
Net Income from Continuing Operation Net Minority Interest
-25,918.7660
-16,249.6970
-747.7200
-626.9140
-230.3570
Total Unusual Items Excluding Goodwill
-109.7800
--
-0.7940
-127.3580
0
Total Unusual Items
-109.7800
--
-0.7940
-127.3580
0
Normalized EBITDA
-26,049.0030
-16,288.5980
-746.1370
-371.4330
-229.5940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade