Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
434
858
636
0
0
Operating Expense
24,655
33,922
61,132
78,932
67,884
Operating Income
-24,221
-33,064
-60,496
-78,932
-67,884
Net Non Operating Interest Income Expense
2,453
2,189
4,216
6,147
1,963
Other Income Expense
49,108
21,897
-1,495
-1,779
-733
Pretax Income
27,340
-8,978
-57,775
-74,564
-66,654
Earnings from Equity Interest Net of Tax
--
--
--
--
-1,075
Net Income Common Stockholders
26,810
-8,978
-57,775
-74,564
-66,654
Diluted NI Available to Com Stockholders
26,810
-8,978
-57,775
-74,564
-66,654
Basic EPS
4.70
-1.59
-10.64
-14.72
-16.72
Diluted EPS
4.61
-1.59
-10.64
-14.72
-16.72
Basic Average Shares
5,696.48
5,629.37
5,443.10
5,055.92
3,977.66
Diluted Average Shares
5,762.28
5,629.37
5,443.10
5,055.92
3,977.66
Total Operating Income as Reported
-24,221
-33,064
-60,496
-78,932
-67,884
Total Expenses
24,655
33,922
61,132
78,932
67,884
Net Income from Continuing & Discontinued Operation
26,810
-8,978
-57,775
-74,564
-66,654
Normalized Income
10,483.40
-8,978
-57,775
-74,564
-66,654
Interest Income
2,453
2,189
4,216
6,147
1,963
Interest Expense
--
--
--
--
0
Net Interest Income
2,453
2,189
4,216
6,147
1,963
EBIT
-24,221
-33,064
-60,496
-78,932
-67,884
EBITDA
-24,213
-32,972
-60,365
-78,782
-67,717
Reconciled Depreciation
8
92
131
150
167
Net Income from Continuing Operation Net Minority Interest
26,810
-8,978
-57,775
-74,564
-66,654
Total Unusual Items Excluding Goodwill
27,211
--
--
--
--
Total Unusual Items
27,211
--
--
--
--
Normalized EBITDA
-51,424
-32,972
-60,365
-78,782
-67,717
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,884.40
0
0
0
0
12/31/2022 - 7/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade