Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
1,047.26
502.33
0
--
--
Gross Profit
-1,047.26
-502.33
0
--
--
Operating Expense
10,936.32
13,079.97
3,918.44
481.26
327.19
Operating Income
-11,983.58
-13,582.30
-3,918.44
-481.26
-327.19
Net Non Operating Interest Income Expense
227.27
-786.43
41.87
10.73
16.60
Other Income Expense
-492.92
-1,271.88
-488.98
-1,246.64
-590.60
Pretax Income
-12,249.22
-15,640.61
-4,365.56
-1,717.17
-901.20
Net Income Common Stockholders
-12,249.22
-15,640.61
-4,365.56
-1,717.17
-901.20
Diluted NI Available to Com Stockholders
-12,249.22
-15,640.61
-4,365.56
-1,717.17
-901.20
Basic EPS
-0.17
-0.48
-0.63
-0.65
-2.08
Diluted EPS
-0.17
-0.48
-0.63
-0.65
-2.08
Basic Average Shares
52,985.20
32,766.07
6,974.81
523.47
476.66
Diluted Average Shares
52,985.20
32,766.07
6,974.81
523.47
476.66
Rent Expense Supplemental
--
--
--
0
4.50
Total Expenses
11,983.58
13,582.30
3,918.44
481.26
327.19
Net Income from Continuing & Discontinued Operation
-12,249.22
-15,640.61
-4,365.56
-1,717.17
-901.20
Normalized Income
-11,669.06
-14,412.54
-3,977.57
-918.87
-405.30
Interest Income
465.27
96.32
41.87
12.54
18
Interest Expense
238
882.75
0
1.81
1.41
Net Interest Income
227.27
-786.43
41.87
10.73
16.60
EBIT
-12,011.22
-14,757.86
-4,365.56
-1,715.36
-899.80
EBITDA
-12,011.22
-14,757.86
-4,365.56
-1,715.36
-899.80
Reconciled Cost of Revenue
1,047.26
502.33
0
--
--
Reconciled Depreciation
--
--
--
0
0
Net Income from Continuing Operation Net Minority Interest
-12,249.22
-15,640.61
-4,365.56
-1,717.17
-901.20
Total Unusual Items Excluding Goodwill
-580.16
-1,228.07
-387.99
-798.30
-495.90
Total Unusual Items
-580.16
-1,228.07
-387.99
-798.30
-495.90
Normalized EBITDA
-11,431.07
-13,529.79
-3,977.57
-917.06
-403.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/5/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade