Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,032,808
1,032,808
--
882,510
631,203
Cost of Revenue
544,240
544,240
--
387,489
331,144
Gross Profit
488,568
488,568
--
495,021
300,059
Operating Expense
380,845
380,845
--
225,863
84,634
Operating Income
107,723
107,723
--
269,158
91,774
Net Non Operating Interest Income Expense
11,673
11,673
--
7,918
-1,934
Other Income Expense
-219,373
-219,373
--
-104
460
Pretax Income
228,263
228,263
--
276,972
90,300
Tax Provision
102,838
102,838
--
60,390
28,739
Net Income Common Stockholders
118,825
118,825
--
216,582
61,561
Basic EPS
0.06
0.06
0.41
0.20
0.07
Diluted EPS
0.06
0.06
0.41
--
0.07
Basic Average Shares
1,852,092.6360
1,852,092.6360
1,153,197.0670
1,109,029.9410
886,131.2910
Diluted Average Shares
1,862,460.8150
1,862,460.8150
1,165,604.7200
--
903,979.4420
Net Income from Continuing & Discontinued Operation
118,825
118,825
--
216,582
61,561
Normalized Income
127,980.7000
127,980.7000
--
216,582
61,776.4294
Interest Income
28,448
28,448
--
13,262
3,939
Interest Expense
11,821
11,821
--
4,135
3,696
Net Interest Income
11,673
11,673
--
7,918
-1,934
EBIT
240,084
240,084
--
281,107
93,996
EBITDA
571,376
571,376
--
463,432
258,491
Reconciled Cost of Revenue
544,240
544,240
--
387,489
454,795
Reconciled Depreciation
331,292
331,292
--
182,325
164,495
Net Income from Continuing Operation Net Minority Interest
125,425
125,425
--
216,582
61,561
Total Unusual Items Excluding Goodwill
-3,651
-3,651
--
--
-316
Total Unusual Items
-3,651
-3,651
--
--
-316
Normalized EBITDA
575,027
575,027
--
463,432
135,156
Tax Rate for Calcs
0.0003
0.0003
--
0.0002
0.0003
Tax Effect of Unusual Items
-1,095.3000
-1,095.3000
--
0
-100.5706
6/30/2023 - 1/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade