Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
29.4720
29.4720
0
0
0
Cost of Revenue
14.3040
14.3040
0
0
--
Gross Profit
15.1680
15.1680
0
0
--
Operating Expense
4,148.0660
4,148.0660
3,387.5690
4,889.3210
4,296.9750
Operating Income
-4,132.8980
-4,132.8980
-3,387.5690
-4,889.3210
-4,296.9750
Net Non Operating Interest Income Expense
22.6400
22.6400
-13.4850
-9.6850
0.0660
Other Income Expense
17.8310
17.8310
24.6440
--
33.6780
Pretax Income
-4,092.4270
-4,092.4270
-3,376.4100
-4,899.0060
-4,263.2310
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,895.6340
-3,895.6340
-3,288.4040
-4,899.0060
-4,263.2310
Diluted NI Available to Com Stockholders
-3,895.6340
-3,895.6340
-3,288.4040
-4,899.0060
-4,263.2310
Total Operating Income as Reported
-4,132.8980
-4,132.8980
-3,387.5690
-4,889.3210
-4,296.9750
Rent Expense Supplemental
--
--
--
147.9700
122.2760
Total Expenses
4,162.3700
4,162.3700
3,387.5690
4,889.3210
4,296.9750
Net Income from Continuing & Discontinued Operation
-4,092.4270
-4,092.4270
-3,376.4100
-4,899.0060
-4,263.2310
Normalized Income
-4,092.4270
-4,092.4270
-3,376.4100
-4,899.0060
-4,263.2310
Interest Income
22.6400
22.6400
82.2680
12.7430
0.0660
Interest Expense
0
0
95.7530
22.4280
0
Net Interest Income
22.6400
22.6400
-13.4850
-9.6850
0.0660
EBIT
-4,092.4270
-4,092.4270
-3,280.6570
-4,876.5780
-4,263.2310
EBITDA
-3,988.1170
-3,988.1170
-3,257.2680
-4,860.8710
-4,193.9540
Reconciled Cost of Revenue
14.3040
14.3040
0
0
--
Reconciled Depreciation
104.3100
104.3100
23.3890
15.7070
69.2770
Net Income from Continuing Operation Net Minority Interest
-4,092.4270
-4,092.4270
-3,376.4100
-4,899.0060
-4,263.2310
Normalized EBITDA
-3,988.1170
-3,988.1170
-3,257.2680
-4,860.8710
-4,193.9540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade